VeriSilicon Microelectronics Shanghai Co Ltd banner

VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521

Watchlist Manager
VeriSilicon Microelectronics Shanghai Co Ltd Logo
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Watchlist
Price: 244.7 CNY -3.75% Market Closed
Market Cap: ¥128.7B

EV/OCF

-572.1
Current
342%
More Expensive
vs 3-y median of -129.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-572.1
=
Enterprise Value
¥126.8B
/
Operating Cash Flow
¥-221.7m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-572.1
=
Enterprise Value
¥126.8B
/
Operating Cash Flow
¥-221.7m

Valuation Scenarios

VeriSilicon Microelectronics Shanghai Co Ltd is trading above its industry average

If EV/OCF returns to its Industry Average (47.7), the stock would be worth ¥-20.41 (108% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-108%
Maximum Upside
No Upside Scenarios
Average Downside
106%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -572.1 ¥244.7
0%
Industry Average 47.7 ¥-20.41
-108%
Country Average 20.8 ¥-8.9
-104%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
128.6B CNY -572.1 -243.7
US
NVIDIA Corp
NASDAQ:NVDA
4.9T USD 47.2 40.8
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 66.5 77.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
54.1T TWD 21.5 28
US
Micron Technology Inc
NASDAQ:MU
513.3B USD 16.6 21.3
KR
SK Hynix Inc
KRX:000660
701.7T KRW 12.8 16.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
453.8B USD 57.8 104.7
US
Intel Corp
NASDAQ:INTC
342.1B USD 36.1 -1 281.2
US
Texas Instruments Inc
NASDAQ:TXN
208.4B USD 30.4 41.9
US
Analog Devices Inc
NASDAQ:ADI
181.3B USD 36.6 67
UK
Arm Holdings PLC
NASDAQ:ARM
177.1B USD 114.3 221.1

Market Distribution

Lower than 100% of companies in China
Percentile
0th
Based on 6 190 companies
0th percentile
-572.1
Low
0 — 11.5
Typical Range
11.5 — 39.2
High
39.2 —
Distribution Statistics
China
Min 0
30th Percentile 11.5
Median 20.8
70th Percentile 39.2
Max 266 666.7

VeriSilicon Microelectronics Shanghai Co Ltd
Glance View

Market Cap
128.7B CNY
Industry
Semiconductors

VeriSilicon Microelectronics Shanghai Co Ltd stands as a compelling figure in the intricate world of integrated circuit (IC) design. Founded in 2001, this Chinese company nestled in the bustling tech hub of Shanghai has chiseled a reputation as a formidable player in the semiconductor sector. Its business model revolves around the concept of Silicon Platform-as-a-Service (SiPaaS), offering a comprehensive suite of custom silicon solutions and IP licensing. Rather than merely selling standard chips, VeriSilicon acts as a pivotal partner to companies looking to bring tailor-made IC solutions to market quickly and efficiently. By leveraging its extensive library of silicon IPs, VeriSilicon designs and manufactures customized semiconductors, enabling clients in various industries—from automotive to consumer electronics—to achieve their product vision with reduced time and cost. VeriSilicon's revenue streams are multifaceted, marrying traditional IP licensing with sophisticated design services. The company earns through licensing fees for its robust portfolio of processor cores and IPs, which companies integrate into their own designs. Additionally, it reaps profits from turnkey services that encompass end-to-end chip development—from concept through to mass production. Given the accelerated demand for specialized chips amidst the proliferation of AI, IoT, and smart hardware, VeriSilicon's role becomes increasingly critical. In essence, the company’s success hinges on its ability to deliver semiconductors that are custom-fit for the nuanced needs of modern technology, thereby positioning itself as a cornerstone for innovation in the semiconductor industry.

Intrinsic Value
65.14 CNY
Overvaluation 73%
Intrinsic Value
Price ¥244.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett