VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (81.2), the stock would be worth ¥-85.35 (136% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -227.5 | ¥239.17 |
0%
|
| Industry Average | 81.2 | ¥-85.35 |
-136%
|
| Country Average | 28.9 | ¥-30.39 |
-113%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥134.2B
|
/ |
Oct 2025
¥-547.4m
|
= |
|
|
¥134.2B
|
/ |
Dec 2025
¥-358m
|
= |
|
|
¥134.2B
|
/ |
Dec 2026
¥87.9m
|
= |
|
|
¥134.2B
|
/ |
Dec 2027
¥851.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
|
125.7B CNY | -227.5 | -227.9 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.6T USD | 35.6 | 39.3 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
1.8T USD | 65.2 | 72.1 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
51.6T TWD | 26.3 | 30.4 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
481.2B USD | 17.5 | 20.6 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 16.1 | 17.8 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
402.3B USD | 109 | 94.8 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
325.5B USD | -13 905.2 | -1 172.8 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
196.6B USD | 33.5 | 39.6 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
170.9B USD | 49.9 | 63 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
167.3B USD | 190.9 | 213.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
VeriSilicon Microelectronics Shanghai Co Ltd
Glance View
VeriSilicon Microelectronics Shanghai Co Ltd stands as a compelling figure in the intricate world of integrated circuit (IC) design. Founded in 2001, this Chinese company nestled in the bustling tech hub of Shanghai has chiseled a reputation as a formidable player in the semiconductor sector. Its business model revolves around the concept of Silicon Platform-as-a-Service (SiPaaS), offering a comprehensive suite of custom silicon solutions and IP licensing. Rather than merely selling standard chips, VeriSilicon acts as a pivotal partner to companies looking to bring tailor-made IC solutions to market quickly and efficiently. By leveraging its extensive library of silicon IPs, VeriSilicon designs and manufactures customized semiconductors, enabling clients in various industries—from automotive to consumer electronics—to achieve their product vision with reduced time and cost. VeriSilicon's revenue streams are multifaceted, marrying traditional IP licensing with sophisticated design services. The company earns through licensing fees for its robust portfolio of processor cores and IPs, which companies integrate into their own designs. Additionally, it reaps profits from turnkey services that encompass end-to-end chip development—from concept through to mass production. Given the accelerated demand for specialized chips amidst the proliferation of AI, IoT, and smart hardware, VeriSilicon's role becomes increasingly critical. In essence, the company’s success hinges on its ability to deliver semiconductors that are custom-fit for the nuanced needs of modern technology, thereby positioning itself as a cornerstone for innovation in the semiconductor industry.