VeriSilicon Microelectronics Shanghai Co Ltd banner

VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521

Watchlist Manager
VeriSilicon Microelectronics Shanghai Co Ltd Logo
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Watchlist
Price: 239.17 CNY -3.56% Market Closed
Market Cap: ¥125.8B

EV/EBIT

-227.5
Current
199%
More Expensive
vs 3-y median of -76.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-227.5
=
Enterprise Value
¥134.2B
/
EBIT
¥-547.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-227.5
=
Enterprise Value
¥134.2B
/
EBIT
¥-547.4m

Valuation Scenarios

VeriSilicon Microelectronics Shanghai Co Ltd is trading above its industry average

If EV/EBIT returns to its Industry Average (81.2), the stock would be worth ¥-85.35 (136% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-136%
Maximum Upside
No Upside Scenarios
Average Downside
124%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -227.5 ¥239.17
0%
Industry Average 81.2 ¥-85.35
-136%
Country Average 28.9 ¥-30.39
-113%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
¥134.2B
/
Oct 2025
¥-547.4m
=
-227.5
Current
¥134.2B
/
Dec 2025
¥-358m
=
-374.8
Forward
¥134.2B
/
Dec 2026
¥87.9m
=
1526.9
Forward
¥134.2B
/
Dec 2027
¥851.4m
=
157.6
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
125.7B CNY -227.5 -227.9
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 35.6 39.3
US
Broadcom Inc
NASDAQ:AVGO
1.8T USD 65.2 72.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
51.6T TWD 26.3 30.4
US
Micron Technology Inc
NASDAQ:MU
481.2B USD 17.5 20.6
KR
SK Hynix Inc
KRX:000660
701.7T KRW 16.1 17.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
402.3B USD 109 94.8
US
Intel Corp
NASDAQ:INTC
325.5B USD -13 905.2 -1 172.8
US
Texas Instruments Inc
NASDAQ:TXN
196.6B USD 33.5 39.6
US
Analog Devices Inc
NASDAQ:ADI
170.9B USD 49.9 63
UK
Arm Holdings PLC
NASDAQ:ARM
167.3B USD 190.9 213.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Average EV/EBIT: 60.5
Negative Multiple: -227.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
35.6
43%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.2
70%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.3
28%
0.9
US
Micron Technology Inc
NASDAQ:MU
17.5
87%
0.2
KR
SK Hynix Inc
KRX:000660
16.1
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
109
94%
1.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -13 905.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
33.5
18%
1.9
US
Analog Devices Inc
NASDAQ:ADI
49.9
38%
1.3
UK
Arm Holdings PLC
NASDAQ:ARM
190.9
58%
3.3

Market Distribution

Lower than 100% of companies in China
Percentile
0th
Based on 5 337 companies
0th percentile
-227.5
Low
0 — 16.6
Typical Range
16.6 — 52.9
High
52.9 —
Distribution Statistics
China
Min 0
30th Percentile 16.6
Median 28.9
70th Percentile 52.9
Max 49 021

VeriSilicon Microelectronics Shanghai Co Ltd
Glance View

Market Cap
125.8B CNY
Industry
Semiconductors

VeriSilicon Microelectronics Shanghai Co Ltd stands as a compelling figure in the intricate world of integrated circuit (IC) design. Founded in 2001, this Chinese company nestled in the bustling tech hub of Shanghai has chiseled a reputation as a formidable player in the semiconductor sector. Its business model revolves around the concept of Silicon Platform-as-a-Service (SiPaaS), offering a comprehensive suite of custom silicon solutions and IP licensing. Rather than merely selling standard chips, VeriSilicon acts as a pivotal partner to companies looking to bring tailor-made IC solutions to market quickly and efficiently. By leveraging its extensive library of silicon IPs, VeriSilicon designs and manufactures customized semiconductors, enabling clients in various industries—from automotive to consumer electronics—to achieve their product vision with reduced time and cost. VeriSilicon's revenue streams are multifaceted, marrying traditional IP licensing with sophisticated design services. The company earns through licensing fees for its robust portfolio of processor cores and IPs, which companies integrate into their own designs. Additionally, it reaps profits from turnkey services that encompass end-to-end chip development—from concept through to mass production. Given the accelerated demand for specialized chips amidst the proliferation of AI, IoT, and smart hardware, VeriSilicon's role becomes increasingly critical. In essence, the company’s success hinges on its ability to deliver semiconductors that are custom-fit for the nuanced needs of modern technology, thereby positioning itself as a cornerstone for innovation in the semiconductor industry.

Intrinsic Value
28.05 CNY
Overvaluation 88%
Intrinsic Value
Price ¥239.17
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett