Wuxi Hyatech Co Ltd
SSE:688510

Watchlist Manager
Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd
SSE:688510
Watchlist
Price: 18.16 CNY -2.37% Market Closed
Market Cap: 4.7B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 34.3 CNY. Compared to the current market price of 18.16 CNY, Wuxi Hyatech Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.3 CNY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.7
P/S
P/S
Price to Sales
6.7
vs History
50
vs Industry
28
Median 3Y
8.9
Median 5Y
6.9
Industry
3.8
Forward
5
More Details
37.1
P/E
P/E
Price to Earnings
37.1
vs History
51
vs Industry
29
Median 3Y
56.4
Median 5Y
38.8
Industry
32.4
Forward
26.8
More Details
22.3
P/OCF
P/OCF
Price to OCF
22.3
vs History
61
vs Industry
20
Median 3Y
37.1
Median 5Y
34.1
Industry
21.1
More Details
35.8
P/FCFE
P/FCFE
Price to FCFE
35.8
vs History
5
vs Industry
Median 3Y
-34.4
Median 5Y
-43.7
Industry
27.9
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
62
vs Industry
30
Median 3Y
4.3
Median 5Y
4.4
Industry
3.5
More Details
6.7
EV/S
EV/S
Enterprise Value to Sales
6.7
vs History
50
vs Industry
25
Median 3Y
8.7
Median 5Y
6.9
Industry
3.6
Forward
5.1
More Details
18.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.8
vs History
48
vs Industry
31
Median 3Y
24.7
Median 5Y
19
Industry
12.2
More Details
36.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.1
vs History
51
vs Industry
21
Median 3Y
53.2
Median 5Y
37.8
Industry
20.1
Forward
17
More Details
36.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.1
vs History
51
vs Industry
26
Median 3Y
53.2
Median 5Y
37.8
Industry
26.5
More Details
22.5
EV/OCF
EV/OCF
Enterprise Value to OCF
22.5
vs History
61
vs Industry
19
Median 3Y
36.8
Median 5Y
33.7
Industry
22.3
More Details
332.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
332.7
vs History
0
vs Industry
Median 3Y
-35
Median 5Y
-45.3
Industry
29.7
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
64
vs Industry
31
Median 3Y
4.3
Median 5Y
4.3
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Wuxi Hyatech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Hyatech Co Ltd
SSE:688510
4.7B CNY 6.7 37.1 36.1 36.1
US
Raytheon Technologies Corp
NYSE:RTX
167.3B USD 2 36.4 19 32.3
US
RTX Corp
LSE:0R2N
165.3B USD 2 35.9 18.8 32
US
Boeing Co
NYSE:BA
134.1B USD 1.9 -11.5 -18.7 -15.3
NL
Airbus SE
PAR:AIR
110.8B EUR 1.6 26.2 13.9 21.9
US
Lockheed Martin Corp
NYSE:LMT
111.3B USD 1.5 20.2 14.3 17.4
FR
Safran SA
PAR:SAF
95.9B EUR 3.5 -143.8 17.3 23.4
UK
Rolls-Royce Holdings PLC
LSE:RR
64.2B GBP 3.4 25.5 19.4 26.8
US
TransDigm Group Inc
NYSE:TDG
77.3B USD 9.5 47 23.9 25.9
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.4 13.3 15.7
DE
Rheinmetall AG
XETRA:RHM
60.2B EUR 6.2 84 33.7 43.4
P/E Multiple
Earnings Growth PEG
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average P/E: 36.7
37.1
34%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
36.4
28%
1.3
US
RTX Corp
LSE:0R2N
35.9
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.5 N/A N/A
NL
Airbus SE
PAR:AIR
26.2
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
FR
Safran SA
PAR:SAF
Negative Multiple: -143.8 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
3%
8.5
US
TransDigm Group Inc
NYSE:TDG
47
24%
2
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
84
56%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBITDA: 21
36.1
50%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
19
17%
1.1
US
RTX Corp
LSE:0R2N
18.8
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
13.9
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14.3
10%
1.4
FR
Safran SA
PAR:SAF
17.3
13%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
23.9
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
DE
Rheinmetall AG
XETRA:RHM
33.7
36%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBIT: 27.5
36.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.3
27%
1.2
US
RTX Corp
LSE:0R2N
32
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.4
12%
1.5
FR
Safran SA
PAR:SAF
23.4
17%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
26.8
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.4
39%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.