
Wuxi Hyatech Co Ltd
SSE:688510

Balance Sheet
Balance Sheet Decomposition
Wuxi Hyatech Co Ltd
Current Assets | 673.7m |
Cash & Short-Term Investments | 128.4m |
Receivables | 329.8m |
Other Current Assets | 215.5m |
Non-Current Assets | 1B |
Long-Term Investments | 9.5m |
PP&E | 931m |
Intangibles | 66.5m |
Other Non-Current Assets | 17.2m |
Balance Sheet
Wuxi Hyatech Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
12
|
24
|
63
|
54
|
55
|
457
|
483
|
304
|
195
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
|
Cash Equivalents |
7
|
12
|
24
|
63
|
54
|
55
|
457
|
483
|
304
|
0
|
|
Short-Term Investments |
9
|
54
|
0
|
0
|
58
|
23
|
74
|
25
|
0
|
0
|
|
Total Receivables |
5
|
21
|
36
|
46
|
69
|
82
|
156
|
207
|
219
|
275
|
|
Accounts Receivables |
0
|
8
|
18
|
22
|
47
|
59
|
115
|
190
|
157
|
182
|
|
Other Receivables |
0
|
13
|
18
|
24
|
21
|
23
|
41
|
17
|
61
|
93
|
|
Inventory |
1
|
6
|
14
|
22
|
50
|
68
|
75
|
98
|
173
|
156
|
|
Other Current Assets |
1
|
4
|
13
|
21
|
31
|
25
|
18
|
25
|
28
|
37
|
|
Total Current Assets |
23
|
96
|
87
|
152
|
262
|
253
|
779
|
837
|
723
|
663
|
|
PP&E Net |
101
|
105
|
133
|
147
|
239
|
341
|
397
|
483
|
630
|
826
|
|
PP&E Gross |
101
|
105
|
133
|
147
|
239
|
341
|
397
|
483
|
630
|
826
|
|
Accumulated Depreciation |
1
|
7
|
15
|
26
|
39
|
60
|
89
|
124
|
165
|
218
|
|
Intangible Assets |
10
|
10
|
11
|
10
|
25
|
27
|
28
|
28
|
69
|
67
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
11
|
|
Other Long-Term Assets |
1
|
4
|
11
|
11
|
9
|
6
|
7
|
11
|
14
|
18
|
|
Total Assets |
135
N/A
|
215
+60%
|
241
+12%
|
320
+33%
|
534
+67%
|
628
+17%
|
1 211
+93%
|
1 363
+13%
|
1 442
+6%
|
1 586
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
53
|
27
|
29
|
37
|
91
|
94
|
99
|
135
|
202
|
251
|
|
Accrued Liabilities |
1
|
2
|
4
|
5
|
8
|
8
|
6
|
10
|
10
|
19
|
|
Short-Term Debt |
0
|
0
|
9
|
40
|
57
|
77
|
97
|
116
|
142
|
141
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
28
|
0
|
3
|
4
|
13
|
16
|
42
|
|
Other Current Liabilities |
1
|
1
|
3
|
1
|
1
|
3
|
17
|
11
|
4
|
1
|
|
Total Current Liabilities |
55
|
30
|
44
|
110
|
157
|
185
|
224
|
286
|
374
|
454
|
|
Long-Term Debt |
15
|
30
|
59
|
28
|
10
|
32
|
38
|
53
|
43
|
20
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
3
|
1
|
1
|
1
|
45
|
44
|
41
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
4
|
9
|
18
|
24
|
22
|
|
Total Liabilities |
70
N/A
|
60
-15%
|
103
+72%
|
142
+38%
|
169
+19%
|
222
+31%
|
271
+22%
|
403
+49%
|
485
+20%
|
537
+11%
|
|
Equity | |||||||||||
Common Stock |
77
|
139
|
139
|
159
|
194
|
194
|
258
|
258
|
258
|
258
|
|
Retained Earnings |
15
|
34
|
18
|
27
|
13
|
30
|
89
|
114
|
108
|
198
|
|
Additional Paid In Capital |
3
|
50
|
17
|
46
|
184
|
182
|
592
|
589
|
591
|
593
|
|
Total Equity |
65
N/A
|
155
+140%
|
138
-11%
|
178
+29%
|
365
+105%
|
406
+11%
|
940
+132%
|
961
+2%
|
958
0%
|
1 049
+10%
|
|
Total Liabilities & Equity |
135
N/A
|
215
+60%
|
241
+12%
|
320
+33%
|
534
+67%
|
628
+17%
|
1 211
+93%
|
1 363
+13%
|
1 442
+6%
|
1 586
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|