
GreenTech Environmental Co Ltd
SSE:688466

Intrinsic Value
The intrinsic value of one
GreenTech Environmental Co Ltd
stock under the Base Case scenario is
24.46
CNY.
Compared to the current market price of 15.56 CNY,
GreenTech Environmental Co Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GreenTech Environmental Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GreenTech Environmental Co Ltd
Balance Sheet Decomposition
GreenTech Environmental Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 415m |
Receivables | 815.1m |
Other Current Assets | 99.6m |
Non-Current Assets | 869.5m |
Long-Term Investments | 805.4k |
PP&E | 168.1m |
Intangibles | 661.1m |
Other Non-Current Assets | 39.5m |
Free Cash Flow Analysis
GreenTech Environmental Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
GreenTech Environmental Co Ltd
Revenue
|
569.3m
CNY
|
Cost of Revenue
|
-356.6m
CNY
|
Gross Profit
|
212.6m
CNY
|
Operating Expenses
|
-138.7m
CNY
|
Operating Income
|
74m
CNY
|
Other Expenses
|
-20.3m
CNY
|
Net Income
|
53.6m
CNY
|
Profitability Score
Profitability Due Diligence
GreenTech Environmental Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
GreenTech Environmental Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GreenTech Environmental Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
GreenTech Environmental Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GreenTech Environmental Co Ltd
According to Wall Street analysts, the average 1-year price target for
GreenTech Environmental Co Ltd
is 13.72 CNY
with a low forecast of 13.58 CNY and a high forecast of 14.12 CNY.
Dividends
Current shareholder yield for GreenTech Environmental Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GreenTech Environmental Co Ltd
stock under the Base Case scenario is
24.46
CNY.
Compared to the current market price of 15.56 CNY,
GreenTech Environmental Co Ltd
is
Undervalued by 36%.