GreenTech Environmental Co Ltd Relative Valuation - GreenTech Environmental Co Ltd

Watchlist Manager

Watchlist

Price: 15.53 CNY 0.13%

Market Cap: 1.9B CNY

Section:

Relative Value

The Relative Value of one GreenTech Environmental Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 15.53 CNY, GreenTech Environmental Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GreenTech Environmental Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

3.3

P/S

vs History	21
vs Industry	22

Median 5Y

2.8

Industry

1.7

Forward

2.5

More Details

35.3

P/E

vs History	4
vs Industry	10

Median 5Y

23.3

Industry

Forward

19.4

More Details

16.7

P/OCF

vs History	26
vs Industry	13

Median 5Y

12.9

Industry

6.9

More Details

Negative

P/FCFE

vs History
vs Industry	22

Median 5Y

-43.9

Industry

14.1

More Details

1.6

P/B

vs History	50
vs Industry	36

Median 5Y

1.6

Industry

1.4

More Details

3.4

EV/S

vs History	6
vs Industry	37

Median 5Y

2.6

Industry

2.8

Forward

2.5

More Details

9.1

EV/GP

vs History	18
vs Industry	35

Median 5Y

Industry

7.4

More Details

26.3

EV/EBITDA

vs History	4
vs Industry	10

Median 5Y

17.9

Industry

10.4

Forward

11.7

More Details

26.3

EV/EBIT

vs History	4
vs Industry	16

Median 5Y

17.9

Industry

14.9

Forward

13.7

More Details

17.1

EV/OCF

vs History	26
vs Industry	20

Median 5Y

10.8

Industry

10.9

More Details

Negative

EV/FCFF

vs History
vs Industry	9

Median 5Y

-84.4

Industry

More Details

1.3

EV/IC

vs History	54
vs Industry	20

Median 5Y

1.4

Industry

0.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		GreenTech Environmental Co Ltd SSE:688466	1.9B CNY	3.3	35.3	26.3	26.3
US		American Water Works Company Inc NYSE:AWK	28.1B USD	6	26.7	16.5	24.1
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	78.9B BRL	2.2	8.2	5.3	6.2
US		Essential Utilities Inc NYSE:WTRG	11B USD	5.3	18.5	16.5	24.5
UK		Severn Trent PLC LSE:SVT	8.1B GBP	3.4	35.3	16	28.7
UK		United Utilities Group PLC LSE:UU	7.5B GBP	3.7	66.5	15.1	27.2
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.2B EUR	0.9	3.5	2.8	3.3
HK		Guangdong Investment Ltd HKEX:270	41.3B HKD	2.2	13.1	6.3	6.3
CN	C	Chongqing Water Group Co Ltd SSE:601158	23.3B CNY	3.3	29.7	31.9	31.9
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	23.2B CNY	1.2	7.3	13.9	13.9
HK		Beijing Enterprises Water Group Ltd HKEX:371	24.1B HKD	1	15.4	13.9	13.9

				Revenue Growth	P/S to Growth
CN		GreenTech Environmental Co Ltd SSE:688466	Average P/S: 3 3.3	33%	0.1
US		American Water Works Company Inc NYSE:AWK	6	7%	0.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.2	-3%	N/A
US		Essential Utilities Inc NYSE:WTRG	5.3	10%	0.5
UK		Severn Trent PLC LSE:SVT	3.4	10%	0.3
UK		United Utilities Group PLC LSE:UU	3.7	13%	0.3
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	0.9	-3%	N/A
HK		Guangdong Investment Ltd HKEX:270	2.2	-1%	N/A
CN	C	Chongqing Water Group Co Ltd SSE:601158	3.3	5%	0.7
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	1.2	2%	0.6
HK		Beijing Enterprises Water Group Ltd HKEX:371	1	1%	1

				Earnings Growth	PEG
CN		GreenTech Environmental Co Ltd SSE:688466	Average P/E: 23.6 35.3	35%	1
US		American Water Works Company Inc NYSE:AWK	26.7	7%	3.8
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	8.2	-5%	N/A
US		Essential Utilities Inc NYSE:WTRG	18.5	4%	4.6
UK		Severn Trent PLC LSE:SVT	35.3	65%	0.5
UK		United Utilities Group PLC LSE:UU	66.5	76%	0.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.5	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	13.1	11%	1.2
CN	C	Chongqing Water Group Co Ltd SSE:601158	29.7	6%	4.9
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	7.3	-12%	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	15.4	3%	5.1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Allot Ltd NASDAQ:ALLT	6.01 USD -3.06%
	GreenTech Environmental Co Ltd SSE:688466	15.53 CNY 0.13%
C	Chongqing Water Group Co Ltd SSE:601158	4.85 CNY 0.62%
A	Anhui Xinhua Media Co Ltd SSE:601801	6.75 CNY -0.15%
	China Three Gorges Renewables Group Co Ltd SSE:600905	4.29 CNY 0.7%
P	Ponsse Oyj OMXH:PON1V	25.3 EUR -1.17%

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

GreenTech Environmental Co Ltd
SSE:688466

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
GreenTech Environmental Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN		GreenTech Environmental Co Ltd SSE:688466	Average EV/EBITDA: 14.9 26.3	44%	0.6
US		American Water Works Company Inc NYSE:AWK	16.5	10%	1.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	5.3	-1%	N/A
US		Essential Utilities Inc NYSE:WTRG	16.5	13%	1.3
UK		Severn Trent PLC LSE:SVT	16	20%	0.8
UK		United Utilities Group PLC LSE:UU	15.1	21%	0.7
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	2.8	-1%	N/A
HK		Guangdong Investment Ltd HKEX:270	6.3	8%	0.8
CN	C	Chongqing Water Group Co Ltd SSE:601158	31.9	60%	0.5
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.9	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	13.9	15%	0.9

				EBIT Growth	EV/EBIT to Growth
CN		GreenTech Environmental Co Ltd SSE:688466	Average EV/EBIT: 18.7 26.3	35%	0.8
US		American Water Works Company Inc NYSE:AWK	24.1	11%	2.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	6.2	-7%	N/A
US		Essential Utilities Inc NYSE:WTRG	24.5	13%	1.9
UK		Severn Trent PLC LSE:SVT	28.7	26%	1.1
UK		United Utilities Group PLC LSE:UU	27.2	30%	0.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.3	-7%	N/A
HK		Guangdong Investment Ltd HKEX:270	6.3	N/A	N/A
CN	C	Chongqing Water Group Co Ltd SSE:601158	31.9	N/A	N/A
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.9	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	13.9	N/A	N/A

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	10.36 17.96
Price Target

GreenTech Environmental Co Ltd SSE:688466

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples GreenTech Environmental Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

GreenTech Environmental Co Ltd
SSE:688466

Competitors Multiples
GreenTech Environmental Co Ltd Competitors