GreenTech Environmental Co Ltd
SSE:688466
Balance Sheet
Balance Sheet Decomposition
GreenTech Environmental Co Ltd
GreenTech Environmental Co Ltd
Balance Sheet
GreenTech Environmental Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
80
|
142
|
192
|
440
|
475
|
467
|
495
|
398
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
467
|
495
|
398
|
|
| Cash Equivalents |
80
|
141
|
192
|
440
|
475
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
111
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
91
|
161
|
193
|
579
|
691
|
772
|
693
|
857
|
|
| Accounts Receivables |
73
|
129
|
156
|
517
|
590
|
662
|
543
|
710
|
|
| Other Receivables |
18
|
32
|
37
|
62
|
101
|
111
|
150
|
147
|
|
| Inventory |
124
|
191
|
241
|
65
|
58
|
52
|
72
|
88
|
|
| Other Current Assets |
11
|
12
|
10
|
19
|
14
|
9
|
10
|
25
|
|
| Total Current Assets |
305
|
505
|
636
|
1 213
|
1 239
|
1 301
|
1 270
|
1 368
|
|
| PP&E Net |
27
|
25
|
68
|
223
|
100
|
108
|
158
|
186
|
|
| PP&E Gross |
27
|
25
|
68
|
223
|
100
|
108
|
158
|
186
|
|
| Accumulated Depreciation |
13
|
15
|
18
|
20
|
28
|
42
|
44
|
63
|
|
| Intangible Assets |
28
|
34
|
32
|
31
|
293
|
411
|
653
|
694
|
|
| Goodwill |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
27
|
8
|
11
|
18
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
| Other Long-Term Assets |
2
|
2
|
4
|
19
|
18
|
21
|
26
|
30
|
|
| Other Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
362
N/A
|
567
+56%
|
742
+31%
|
1 488
+101%
|
1 678
+13%
|
1 849
+10%
|
2 121
+15%
|
2 303
+9%
|
|
| Liabilities | |||||||||
| Accounts Payable |
125
|
200
|
253
|
333
|
327
|
443
|
404
|
442
|
|
| Accrued Liabilities |
11
|
30
|
46
|
67
|
73
|
93
|
99
|
89
|
|
| Short-Term Debt |
2
|
3
|
26
|
51
|
129
|
7
|
35
|
16
|
|
| Current Portion of Long-Term Debt |
20
|
9
|
0
|
4
|
5
|
12
|
21
|
42
|
|
| Other Current Liabilities |
8
|
48
|
61
|
52
|
40
|
48
|
40
|
95
|
|
| Total Current Liabilities |
166
|
289
|
386
|
507
|
574
|
603
|
599
|
684
|
|
| Long-Term Debt |
23
|
10
|
7
|
0
|
44
|
111
|
299
|
416
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
7
|
9
|
33
|
27
|
48
|
48
|
|
| Other Liabilities |
6
|
6
|
6
|
6
|
7
|
31
|
30
|
39
|
|
| Total Liabilities |
196
N/A
|
306
+56%
|
406
+33%
|
522
+29%
|
658
+26%
|
773
+18%
|
977
+26%
|
1 188
+22%
|
|
| Equity | |||||||||
| Common Stock |
75
|
77
|
77
|
103
|
103
|
103
|
123
|
123
|
|
| Retained Earnings |
41
|
108
|
182
|
246
|
301
|
372
|
422
|
389
|
|
| Additional Paid In Capital |
50
|
76
|
76
|
616
|
616
|
615
|
615
|
619
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
14
|
15
|
15
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
166
N/A
|
261
+57%
|
335
+29%
|
966
+188%
|
1 020
+6%
|
1 076
+6%
|
1 144
+6%
|
1 115
-3%
|
|
| Total Liabilities & Equity |
362
N/A
|
567
+56%
|
742
+31%
|
1 488
+101%
|
1 678
+13%
|
1 849
+10%
|
2 121
+15%
|
2 303
+9%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
75
|
77
|
77
|
103
|
103
|
122
|
122
|
123
|
|