F

Farsoon Technologies Co Ltd
SSE:688433

Watchlist Manager
Farsoon Technologies Co Ltd
SSE:688433
Watchlist
Price: 21.75 CNY -4.06% Market Closed
Market Cap: 9B CNY
Have any thoughts about
Farsoon Technologies Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Farsoon Technologies Co Ltd stock under the Base Case scenario is 16.53 CNY. Compared to the current market price of 21.75 CNY, Farsoon Technologies Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.53 CNY
Overvaluation 24%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

14.3
P/S
P/S
Price to Sales
14.3
vs History
66
vs Industry
2
Median 3Y
15.4
Median 5Y
15.4
Industry
1.6
Forward
10.6
More Details
65.8
P/E
P/E
Price to Earnings
65.8
vs History
66
vs Industry
7
Median 3Y
70.9
Median 5Y
70.9
Industry
20.7
Forward
48.9
More Details
304.1
P/OCF
P/OCF
Price to OCF
304.1
vs History
66
vs Industry
1
Median 3Y
321.6
Median 5Y
321.6
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-95.4
Median 5Y
-95.4
Industry
21.3
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
76
vs Industry
14
Median 3Y
5.4
Median 5Y
5.4
Industry
1.8
More Details
12.3
EV/S
EV/S
Enterprise Value to Sales
12.3
vs History
66
vs Industry
3
Median 3Y
13.4
Median 5Y
13.4
Industry
1.7
Forward
9.1
More Details
24.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.5
vs History
66
vs Industry
7
Median 3Y
26.4
Median 5Y
26.4
Industry
6.2
More Details
61.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
61.9
vs History
66
vs Industry
5
Median 3Y
67.7
Median 5Y
67.7
Industry
12.4
Forward
35.3
More Details
61.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
61.9
vs History
66
vs Industry
6
Median 3Y
67.7
Median 5Y
67.7
Industry
16
Forward
35.3
More Details
262.2
EV/OCF
EV/OCF
Enterprise Value to OCF
262.2
vs History
66
vs Industry
2
Median 3Y
279.7
Median 5Y
279.7
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
48
Median 3Y
-84.3
Median 5Y
-84.3
Industry
18.1
More Details
10
EV/IC
EV/IC
Enterprise Value to IC
10
vs History
76
vs Industry
4
Median 3Y
11.2
Median 5Y
11.2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Farsoon Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Farsoon Technologies Co Ltd
SSE:688433
9B CNY 14.3 65.8 61.9 61.9
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.5B HKD 22.2 -19.6 -21 -21
CN
Suzhou Kematek Inc
SZSE:301611
26.5B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.1
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.1 -243.6 -135.6 -109.7
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.3
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12B CNY 2.6 37.8 37.7 37.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.3B CNY 4.8 -92.6 -163.2 -163.2
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
104.3B INR 7.7 73.4 46.8 56
IN
Azad Engineering Ltd
NSE:AZAD
100.5B INR 0 0 0 0
IN
INOX India Ltd
NSE:INOXINDIA
99.4B INR 8.8 50.7 35.8 38.4
P/E Multiple
Earnings Growth P/E to Growth
CN
F
Farsoon Technologies Co Ltd
SSE:688433
Average P/E: 42.5
65.8
182%
0.4
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
18.4
59%
0.3
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -243.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.8
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -92.6 N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
73.4
162%
0.5
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
50.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
F
Farsoon Technologies Co Ltd
SSE:688433
Average EV/EBITDA: 33.2
61.9
227%
0.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.9
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -135.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
35.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
F
Farsoon Technologies Co Ltd
SSE:688433
Average EV/EBIT: 35.9
61.9
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.1
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.7 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.3
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
56
175%
0.3
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
IN
I
INOX India Ltd
NSE:INOXINDIA
38.4
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.