C

China Railway Construction Heavy Industry Corp Ltd
SSE:688425

Watchlist Manager
China Railway Construction Heavy Industry Corp Ltd
SSE:688425
Watchlist
Price: 5.19 CNY -2.81%
Market Cap: ¥27.7B

Income Statement

Earnings Waterfall
China Railway Construction Heavy Industry Corp Ltd

Income Statement
China Railway Construction Heavy Industry Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
52
59
73
85
89
89
84
70
64
56
57
57
74
82
75
77
60
53
0
Revenue
7 611
N/A
8 533
+12%
9 318
+9%
9 710
+4%
9 517
-2%
9 791
+3%
10 014
+2%
10 152
+1%
10 102
0%
10 331
+2%
10 303
0%
9 680
-6%
10 027
+4%
10 057
+0%
9 267
-8%
9 433
+2%
10 046
+7%
10 007
0%
10 080
+1%
Gross Profit
Cost of Revenue
(4 994)
(5 615)
(6 226)
(6 614)
(6 435)
(6 743)
(6 855)
(6 875)
(6 659)
(6 858)
(6 976)
(6 584)
(6 883)
(7 030)
(6 511)
(6 640)
(6 957)
(7 048)
(7 091)
Gross Profit
2 617
N/A
2 917
+11%
3 092
+6%
3 096
+0%
3 082
0%
3 048
-1%
3 159
+4%
3 277
+4%
3 442
+5%
3 473
+1%
3 328
-4%
3 095
-7%
3 145
+2%
3 027
-4%
2 755
-9%
2 792
+1%
3 090
+11%
2 959
-4%
2 989
+1%
Operating Income
Operating Expenses
(1 135)
(1 245)
(1 318)
(1 307)
(1 286)
(1 198)
(1 278)
(1 406)
(1 638)
(1 631)
(1 539)
(1 490)
(1 592)
(1 488)
(1 504)
(1 450)
(1 584)
(1 516)
(1 492)
Selling, General & Administrative
(706)
(726)
(721)
(711)
(758)
(717)
(711)
(724)
(827)
(775)
(783)
(816)
(849)
(799)
(794)
(701)
(740)
(671)
(689)
Research & Development
(532)
(626)
(697)
(707)
(662)
(648)
(764)
(855)
(890)
(1 012)
(930)
(892)
(837)
(886)
(858)
(840)
(854)
(921)
(904)
Depreciation & Amortization
(42)
(19)
(18)
0
(43)
0
0
0
(64)
0
0
0
(68)
0
0
0
(91)
0
0
Other Operating Expenses
145
126
119
110
176
167
196
173
143
155
174
218
162
197
148
91
99
75
100
Operating Income
1 482
N/A
1 672
+13%
1 774
+6%
1 789
+1%
1 796
+0%
1 849
+3%
1 880
+2%
1 871
0%
1 804
-4%
1 841
+2%
1 788
-3%
1 605
-10%
1 552
-3%
1 539
-1%
1 252
-19%
1 342
+7%
1 505
+12%
1 443
-4%
1 497
+4%
Pre-Tax Income
Interest Income Expense
288
296
199
173
129
121
161
171
213
217
239
197
193
149
141
187
149
162
172
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
12
10
9
7
6
5
5
3
6
7
9
17
11
11
10
6
9
10
Pre-Tax Income
1 771
N/A
1 980
+12%
1 983
+0%
1 971
-1%
1 932
-2%
1 977
+2%
2 047
+4%
2 048
+0%
2 020
-1%
2 064
+2%
2 034
-1%
1 812
-11%
1 762
-3%
1 700
-4%
1 404
-17%
1 538
+10%
1 660
+8%
1 614
-3%
1 680
+4%
Net Income
Tax Provision
(203)
(221)
(211)
(209)
(196)
(206)
(212)
(202)
(176)
(180)
(179)
(155)
(168)
(154)
(113)
(131)
(152)
(142)
(159)
Income from Continuing Operations
1 568
1 759
1 772
1 763
1 736
1 771
1 835
1 846
1 844
1 884
1 855
1 657
1 594
1 546
1 291
1 408
1 508
1 472
1 521
Income to Minority Interest
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
1 567
N/A
1 758
+12%
1 771
+1%
1 763
0%
1 735
-2%
1 771
+2%
1 835
+4%
1 846
+1%
1 844
0%
1 884
+2%
1 855
-2%
1 656
-11%
1 593
-4%
1 546
-3%
1 291
-16%
1 407
+9%
1 508
+7%
1 471
-2%
1 520
+3%
EPS (Diluted)
0.3
N/A
0.35
+17%
0.35
N/A
0.4
+14%
0.38
-5%
0.33
-13%
0.36
+9%
0.35
-3%
0.35
N/A
0.35
N/A
0.35
N/A
0.31
-11%
0.3
-3%
0.29
-3%
0.24
-17%
0.26
+8%
0.28
+8%
0.28
N/A
0.29
+4%