China Resources Microelectronics Ltd
SSE:688396

Watchlist Manager
China Resources Microelectronics Ltd Logo
China Resources Microelectronics Ltd
SSE:688396
Watchlist
Price: 51.73 CNY -0.48% Market Closed
Market Cap: 68.5B CNY
Have any thoughts about
China Resources Microelectronics Ltd?
Write Note

Income Statement

Earnings Waterfall
China Resources Microelectronics Ltd

Revenue
9.8B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
2.6B CNY
Operating Expenses
-1.7B CNY
Operating Income
937.6m CNY
Other Expenses
-15.2m CNY
Net Income
922.4m CNY

Income Statement
China Resources Microelectronics Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 640
N/A
4 132
+57%
5 743
+39%
5 939
+3%
6 166
+4%
6 500
+5%
6 977
+7%
7 640
+9%
8 369
+10%
9 016
+8%
9 249
+3%
9 718
+5%
9 940
+2%
9 953
+0%
10 060
+1%
9 892
-2%
9 944
+1%
9 958
+0%
9 901
-1%
9 670
-2%
9 631
0%
9 842
+2%
Gross Profit
Cost of Revenue
(2 125)
(3 247)
(4 463)
(4 528)
(4 616)
(4 798)
(5 056)
(5 501)
(5 854)
(6 109)
(5 954)
(6 261)
(6 349)
(6 371)
(6 402)
(6 395)
(6 552)
(6 700)
(6 730)
(6 818)
(6 983)
(7 216)
Gross Profit
515
N/A
885
+72%
1 280
+45%
1 411
+10%
1 550
+10%
1 702
+10%
1 921
+13%
2 139
+11%
2 515
+18%
2 907
+16%
3 295
+13%
3 458
+5%
3 591
+4%
3 583
0%
3 658
+2%
3 498
-4%
3 393
-3%
3 259
-4%
3 171
-3%
2 852
-10%
2 648
-7%
2 626
-1%
Operating Income
Operating Expenses
(302)
(517)
(772)
(801)
(817)
(858)
(980)
(940)
(1 018)
(1 080)
(1 194)
(1 164)
(1 273)
(1 371)
(1 593)
(1 733)
(1 836)
(1 862)
(1 820)
(1 759)
(1 689)
(1 688)
Selling, General & Administrative
(206)
(349)
(489)
(458)
(474)
(469)
(505)
(487)
(526)
(583)
(613)
(595)
(627)
(634)
(724)
(741)
(772)
(800)
(841)
(813)
(795)
(734)
Research & Development
(217)
(324)
(403)
(449)
(454)
(491)
(491)
(596)
(622)
(698)
(625)
(743)
(815)
(830)
(786)
(1 022)
(1 084)
(1 170)
(1 012)
(1 173)
(1 181)
(1 174)
Depreciation & Amortization
0
(28)
(115)
0
0
0
(113)
0
0
0
(134)
0
0
0
(198)
0
0
0
(215)
0
0
0
Other Operating Expenses
121
184
235
106
110
102
130
143
130
201
178
174
168
93
114
30
20
108
248
227
286
220
Operating Income
214
N/A
368
+72%
509
+38%
610
+20%
733
+20%
844
+15%
941
+11%
1 199
+27%
1 497
+25%
1 828
+22%
2 101
+15%
2 294
+9%
2 318
+1%
2 211
-5%
2 065
-7%
1 765
-15%
1 557
-12%
1 397
-10%
1 351
-3%
1 093
-19%
959
-12%
938
-2%
Pre-Tax Income
Interest Income Expense
(17)
(32)
(27)
(35)
5
76
146
170
245
232
258
293
302
345
513
548
474
370
177
169
138
70
Non-Reccuring Items
(0)
(2)
(4)
0
(2)
(1)
(15)
(0)
1
1
(9)
1
(0)
1
(41)
5
5
6
139
(7)
(7)
(10)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
Total Other Income
10
12
28
28
26
25
14
6
7
7
4
4
4
147
116
129
127
(11)
17
8
9
9
Pre-Tax Income
206
N/A
346
+68%
506
+46%
603
+19%
762
+26%
944
+24%
1 086
+15%
1 376
+27%
1 750
+27%
2 067
+18%
2 354
+14%
2 592
+10%
2 624
+1%
2 704
+3%
2 653
-2%
2 447
-8%
2 163
-12%
1 762
-19%
1 687
-4%
1 262
-25%
1 100
-13%
1 007
-8%
Net Income
Tax Provision
7
8
7
(1)
(15)
(28)
(26)
(34)
(70)
(90)
(96)
(131)
(94)
(84)
(54)
(85)
(141)
(164)
(249)
(195)
(198)
(199)
Income from Continuing Operations
213
355
512
602
746
915
1 060
1 341
1 680
1 977
2 258
2 461
2 530
2 620
2 599
2 362
2 021
1 599
1 438
1 067
901
807
Income to Minority Interest
(49)
(85)
(112)
(103)
(107)
(98)
(96)
(91)
(52)
(17)
10
27
24
21
18
16
20
17
41
65
81
115
Net Income (Common)
164
N/A
270
+64%
401
+49%
499
+24%
640
+28%
818
+28%
964
+18%
1 250
+30%
1 628
+30%
1 961
+20%
2 268
+16%
2 487
+10%
2 554
+3%
2 641
+3%
2 617
-1%
2 378
-9%
2 041
-14%
1 616
-21%
1 479
-8%
1 132
-23%
982
-13%
922
-6%
EPS (Diluted)
0.19
N/A
0.31
+63%
0.46
+48%
0.41
-11%
0.66
+61%
0.68
+3%
0.84
+24%
1.02
+21%
1.27
+25%
1.48
+17%
1.76
+19%
1.9
+8%
1.93
+2%
2
+4%
1.98
-1%
1.8
-9%
1.54
-14%
1.22
-21%
1.12
-8%
0.92
-18%
0.75
-18%
0.7
-7%

See Also

Discover More