Guobo Electronics Co Ltd
SSE:688375
Intrinsic Value
The intrinsic value of one Guobo Electronics Co Ltd stock under the Base Case scenario is 29.58 CNY. Compared to the current market price of 50.33 CNY, Guobo Electronics Co Ltd is Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Guobo Electronics Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Guobo Electronics Co Ltd
Balance Sheet Decomposition
Guobo Electronics Co Ltd
Current Assets | 6B |
Cash & Short-Term Investments | 2.3B |
Receivables | 3.4B |
Other Current Assets | 293.3m |
Non-Current Assets | 2B |
Long-Term Investments | 99.1m |
PP&E | 1.7B |
Intangibles | 102m |
Other Non-Current Assets | 73.1m |
Free Cash Flow Analysis
Guobo Electronics Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Guobo Electronics Co Ltd
Revenue
|
2.6B
CNY
|
Cost of Revenue
|
-1.7B
CNY
|
Gross Profit
|
936.3m
CNY
|
Operating Expenses
|
-447.8m
CNY
|
Operating Income
|
488.6m
CNY
|
Other Expenses
|
-3.9m
CNY
|
Net Income
|
484.6m
CNY
|
Profitability Score
Profitability Due Diligence
Guobo Electronics Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Guobo Electronics Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guobo Electronics Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Guobo Electronics Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guobo Electronics Co Ltd
According to Wall Street analysts, the average 1-year price target for Guobo Electronics Co Ltd is 65.46 CNY with a low forecast of 64.82 CNY and a high forecast of 67.39 CNY.
Dividends
Current shareholder yield for Guobo Electronics Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Guobo Electronics Co Ltd stock under the Base Case scenario is 29.58 CNY.
Compared to the current market price of 50.33 CNY, Guobo Electronics Co Ltd is Overvalued by 41%.