BeiJing Seeyon Internet Software Corp
SSE:688369
Intrinsic Value
The intrinsic value of one BeiJing Seeyon Internet Software Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 28 CNY, BeiJing Seeyon Internet Software Corp is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BeiJing Seeyon Internet Software Corp
Fundamental Analysis


Revenue & Expenses Breakdown
BeiJing Seeyon Internet Software Corp
Balance Sheet Decomposition
BeiJing Seeyon Internet Software Corp
Current Assets | 1.3B |
Cash & Short-Term Investments | 649.4m |
Receivables | 535.5m |
Other Current Assets | 83.8m |
Non-Current Assets | 379.5m |
Long-Term Investments | 195.4m |
PP&E | 161.3m |
Intangibles | 6.1m |
Other Non-Current Assets | 16.7m |
Free Cash Flow Analysis
BeiJing Seeyon Internet Software Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
BeiJing Seeyon Internet Software Corp
Revenue
|
956.2m
CNY
|
Cost of Revenue
|
-334.8m
CNY
|
Gross Profit
|
621.4m
CNY
|
Operating Expenses
|
-757.6m
CNY
|
Operating Income
|
-136.2m
CNY
|
Other Expenses
|
9.5m
CNY
|
Net Income
|
-126.7m
CNY
|
Profitability Score
Profitability Due Diligence
BeiJing Seeyon Internet Software Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
BeiJing Seeyon Internet Software Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BeiJing Seeyon Internet Software Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
BeiJing Seeyon Internet Software Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BeiJing Seeyon Internet Software Corp
According to Wall Street analysts, the average 1-year price target for BeiJing Seeyon Internet Software Corp is 24.99 CNY with a low forecast of 24.24 CNY and a high forecast of 26.25 CNY.
Dividends
Current shareholder yield for BeiJing Seeyon Internet Software Corp is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BeiJing Seeyon Internet Software Corp stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 28 CNY, BeiJing Seeyon Internet Software Corp is hidden .