B
BeiJing Seeyon Internet Software Corp
SSE:688369
BeiJing Seeyon Internet Software Corp
SSE:688369
Price:
27.46
CNY
1.4%
Market Closed
Market Cap:
3.2B
CNY
Income Statement
Earnings Waterfall
BeiJing Seeyon Internet Software Corp
BeiJing Seeyon Internet Software Corp
|
Revenue
|
956.2m
CNY
|
|
Cost of Revenue
|
-334.8m
CNY
|
|
Gross Profit
|
621.4m
CNY
|
|
Operating Expenses
|
-757.6m
CNY
|
|
Operating Income
|
-136.2m
CNY
|
|
Other Expenses
|
9.5m
CNY
|
|
Net Income
|
-126.7m
CNY
|
Income Statement
BeiJing Seeyon Internet Software Corp
BeiJing Seeyon Internet Software Corp
Currency: CNY
Millions
TTM
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1 055
N/A
|
1 089
+3%
|
1 123
+3%
|
1 032
-8%
|
1 054
+2%
|
1 088
+3%
|
1 093
+1%
|
1 045
-4%
|
1 064
+2%
|
968
-9%
|
956
-1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(312)
|
(320)
|
(327)
|
(287)
|
(299)
|
(286)
|
(303)
|
(330)
|
(336)
|
(335)
|
(335)
|
|
| Gross Profit |
743
N/A
|
769
+3%
|
796
+4%
|
745
-6%
|
755
+1%
|
802
+6%
|
791
-1%
|
715
-10%
|
728
+2%
|
633
-13%
|
621
-2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(664)
|
(668)
|
(726)
|
(678)
|
(701)
|
(754)
|
(776)
|
(772)
|
(773)
|
(784)
|
(758)
|
|
| Selling, General & Administrative |
(510)
|
(504)
|
(547)
|
(475)
|
(522)
|
(563)
|
(577)
|
(536)
|
(572)
|
(581)
|
(564)
|
|
| Research & Development |
(197)
|
(207)
|
(217)
|
(200)
|
(215)
|
(225)
|
(234)
|
(231)
|
(237)
|
(237)
|
(226)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
43
|
42
|
38
|
38
|
36
|
34
|
35
|
40
|
35
|
35
|
32
|
|
| Operating Income |
79
N/A
|
101
+27%
|
70
-31%
|
68
-3%
|
54
-20%
|
48
-11%
|
15
-69%
|
(57)
N/A
|
(45)
+20%
|
(151)
-234%
|
(136)
+10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
26
|
26
|
27
|
25
|
27
|
27
|
14
|
14
|
12
|
13
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
107
N/A
|
129
+20%
|
99
-23%
|
95
-4%
|
81
-15%
|
75
-7%
|
29
-62%
|
(43)
N/A
|
(33)
+23%
|
(139)
-316%
|
(124)
+11%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(5)
|
(5)
|
(4)
|
3
|
3
|
10
|
5
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
103
|
124
|
96
|
98
|
84
|
84
|
34
|
(47)
|
(37)
|
(142)
|
(127)
|
|
| Income to Minority Interest |
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
3
|
1
|
|
| Net Income (Common) |
98
N/A
|
118
+20%
|
90
-24%
|
94
+5%
|
81
-14%
|
81
0%
|
34
-59%
|
(50)
N/A
|
(40)
+19%
|
(139)
-244%
|
(127)
+9%
|
|
| EPS (Diluted) |
1.26
N/A
|
1.5
+19%
|
0.78
-48%
|
0.81
+4%
|
0.71
-12%
|
0.71
N/A
|
0.28
-61%
|
-0.44
N/A
|
-0.35
+20%
|
-1.21
-246%
|
-1.1
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
