Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323

Watchlist Manager
Rayitek Hi-Tech Film Co Ltd Shenzhen Logo
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Watchlist
Price: 12.98 CNY -0.46% Market Closed
Market Cap: 2.3B CNY

Intrinsic Value

The intrinsic value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is 7.85 CNY. Compared to the current market price of 12.98 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.85 CNY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rayitek Hi-Tech Film Co Ltd Shenzhen

Rayitek Hi-Tech Film Co Ltd Shenzhen
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rayitek Hi-Tech Film Co Ltd Shenzhen cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
CN
Chemicals
Market Cap
2.3B CNY
IPO
Apr 28, 2021
CN
Chemicals
Market Cap
2.3B CNY
IPO
Apr 28, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Rayitek Hi-Tech Film Co Ltd Shenzhen
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rayitek Hi-Tech Film Co Ltd Shenzhen?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rayitek Hi-Tech Film Co Ltd Shenzhen
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayitek Hi-Tech Film Co Ltd Shenzhen

Current Assets 381.3m
Cash & Short-Term Investments 148.1m
Receivables 153.9m
Other Current Assets 79.3m
Non-Current Assets 2.2B
Long-Term Investments 59.6m
PP&E 2B
Intangibles 112.6m
Other Non-Current Assets 48.1m
Efficiency

Free Cash Flow Analysis
Rayitek Hi-Tech Film Co Ltd Shenzhen

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rayitek Hi-Tech Film Co Ltd Shenzhen

Revenue
339.1m CNY
Cost of Revenue
-275.8m CNY
Gross Profit
63.3m CNY
Operating Expenses
-87.5m CNY
Operating Income
-24.2m CNY
Other Expenses
-33.1m CNY
Net Income
-57.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rayitek Hi-Tech Film Co Ltd Shenzhen's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Negative Operating Income
38/100
Profitability
Score

Rayitek Hi-Tech Film Co Ltd Shenzhen's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rayitek Hi-Tech Film Co Ltd Shenzhen's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Rayitek Hi-Tech Film Co Ltd Shenzhen's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rayitek Hi-Tech Film Co Ltd Shenzhen

Wall Street analysts forecast Rayitek Hi-Tech Film Co Ltd Shenzhen stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rayitek Hi-Tech Film Co Ltd Shenzhen is 23.48 CNY with a low forecast of 23.25 CNY and a high forecast of 24.17 CNY.

Lowest
Price Target
23.25 CNY
79% Upside
Average
Price Target
23.48 CNY
81% Upside
Highest
Price Target
24.17 CNY
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rayitek Hi-Tech Film Co Ltd Shenzhen is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock?

The intrinsic value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is 7.85 CNY.

Is Rayitek Hi-Tech Film Co Ltd Shenzhen stock undervalued or overvalued?

Compared to the current market price of 12.98 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is Overvalued by 40%.

Back to Top