Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323

Watchlist Manager
Rayitek Hi-Tech Film Co Ltd Shenzhen Logo
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Watchlist
Price: 13.17 CNY -5.66% Market Closed
Market Cap: 2.4B CNY
Have any thoughts about
Rayitek Hi-Tech Film Co Ltd Shenzhen?
Write Note

Intrinsic Value

The intrinsic value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is 8.69 CNY. Compared to the current market price of 13.17 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.69 CNY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rayitek Hi-Tech Film Co Ltd Shenzhen

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Rayitek Hi-Tech Film Co Ltd Shenzhen cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Rayitek Hi-Tech Film Co Ltd Shenzhen?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Rayitek Hi-Tech Film Co Ltd Shenzhen

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rayitek Hi-Tech Film Co Ltd Shenzhen

Provide an overview of the primary business activities
of Rayitek Hi-Tech Film Co Ltd Shenzhen.

What unique competitive advantages
does Rayitek Hi-Tech Film Co Ltd Shenzhen hold over its rivals?

What risks and challenges
does Rayitek Hi-Tech Film Co Ltd Shenzhen face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide P/S
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide P/E
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide P/OCF
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide P/FCFE
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide P/B
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/S
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/GP
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/EBITDA
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/EBIT
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/OCF
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/FCFF
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide EV/IC
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Show me price targets
for Rayitek Hi-Tech Film Co Ltd Shenzhen made by professional analysts.

What are the Revenue projections
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

How accurate were the past Revenue estimates
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

What are the Net Income projections
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

How accurate were the past Net Income estimates
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

What are the EPS projections
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

How accurate were the past EPS estimates
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

What are the EBIT projections
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

How accurate were the past EBIT estimates
for Rayitek Hi-Tech Film Co Ltd Shenzhen?

Compare the revenue forecasts
for Rayitek Hi-Tech Film Co Ltd Shenzhen with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rayitek Hi-Tech Film Co Ltd Shenzhen and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rayitek Hi-Tech Film Co Ltd Shenzhen against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rayitek Hi-Tech Film Co Ltd Shenzhen compared to its peers.

Compare the P/E ratios
of Rayitek Hi-Tech Film Co Ltd Shenzhen against its peers.

Discuss the investment returns and shareholder value creation
comparing Rayitek Hi-Tech Film Co Ltd Shenzhen with its peers.

Analyze the financial leverage
of Rayitek Hi-Tech Film Co Ltd Shenzhen compared to its main competitors.

Show all profitability ratios
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide ROE
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide ROA
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide ROIC
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide ROCE
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Gross Margin
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Operating Margin
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Net Margin
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide FCF Margin
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Show all solvency ratios
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide D/E Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide D/A Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Interest Coverage Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Altman Z-Score Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Quick Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Current Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Provide Cash Ratio
for Rayitek Hi-Tech Film Co Ltd Shenzhen.

What is the historical Revenue growth
over the last 5 years for Rayitek Hi-Tech Film Co Ltd Shenzhen?

What is the historical Net Income growth
over the last 5 years for Rayitek Hi-Tech Film Co Ltd Shenzhen?

What is the current Free Cash Flow
of Rayitek Hi-Tech Film Co Ltd Shenzhen?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rayitek Hi-Tech Film Co Ltd Shenzhen.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayitek Hi-Tech Film Co Ltd Shenzhen

Current Assets 315m
Cash & Short-Term Investments 98.5m
Receivables 121.3m
Other Current Assets 95.3m
Non-Current Assets 2.1B
Long-Term Investments 43.6m
PP&E 2B
Intangibles 84.6m
Other Non-Current Assets 36.1m
Current Liabilities 293m
Accounts Payable 195.6m
Accrued Liabilities 16.5m
Short-Term Debt 57.8m
Other Current Liabilities 23m
Non-Current Liabilities 1.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 20.5m
Efficiency

Earnings Waterfall
Rayitek Hi-Tech Film Co Ltd Shenzhen

Revenue
285.9m CNY
Cost of Revenue
-219.5m CNY
Gross Profit
66.5m CNY
Operating Expenses
-73.1m CNY
Operating Income
-6.7m CNY
Other Expenses
-21.9m CNY
Net Income
-28.6m CNY

Free Cash Flow Analysis
Rayitek Hi-Tech Film Co Ltd Shenzhen

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rayitek Hi-Tech Film Co Ltd Shenzhen's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Negative Operating Income
Positive 1-Year Revenue Growth
42/100
Profitability
Score

Rayitek Hi-Tech Film Co Ltd Shenzhen's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rayitek Hi-Tech Film Co Ltd Shenzhen's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
41/100
Solvency
Score

Rayitek Hi-Tech Film Co Ltd Shenzhen's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rayitek Hi-Tech Film Co Ltd Shenzhen

Wall Street analysts forecast Rayitek Hi-Tech Film Co Ltd Shenzhen stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rayitek Hi-Tech Film Co Ltd Shenzhen is 23.48 CNY with a low forecast of 23.25 CNY and a high forecast of 24.17 CNY.

Lowest
Price Target
23.25 CNY
77% Upside
Average
Price Target
23.48 CNY
78% Upside
Highest
Price Target
24.17 CNY
84% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Rayitek Hi-Tech Film Co Ltd Shenzhen?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rayitek Hi-Tech Film Co Ltd Shenzhen is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rayitek Hi-Tech Film Co Ltd Shenzhen Logo
Rayitek Hi-Tech Film Co Ltd Shenzhen

Country

China

Industry

Chemicals

Market Cap

2.4B CNY

Dividend Yield

0%

Description

Rayitek Hi-Tech Film Co., Ltd., Shenzhen engages in the development, production, and sale of polyimide films. The company is headquartered in Shenzhen, Guangdong and currently employs 449 full-time employees. The company went IPO on 2021-04-28. The firm's main products include thermal control PI film, electronic PI film and electrical PI film. The firm's products are mainly used in the fields such as flexible circuit boards, consumer electronics, high-speed rail transit, wind power generation, 5G communications, flexible displays and aerospace. The firm distributes its products both in the domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
Huamei Industrial Park, Songgang Neighbourhood Office, Baoan District
+8675529712290
www.rayitek.com

IPO

2021-04-28

Employees

449

Officers

Secretary of the Board of Directors
Mr. Zehua Huang
Deputy General Manager
Mr. Haijun Gao
Executive
Mr. Zhibin He

See Also

Discover More
What is the Intrinsic Value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock?

The intrinsic value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is 8.69 CNY.

Is Rayitek Hi-Tech Film Co Ltd Shenzhen stock undervalued or overvalued?

Compared to the current market price of 13.17 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is Overvalued by 34%.

Back to Top