Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323

Watchlist Manager
Rayitek Hi-Tech Film Co Ltd Shenzhen Logo
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Watchlist
Price: 13.65 CNY 0.74% Market Closed
Market Cap: 2.5B CNY

Relative Value

The Relative Value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is hidden CNY. Compared to the current market price of 13.65 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rayitek Hi-Tech Film Co Ltd Shenzhen Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
7
Median 3Y
13
Median 5Y
13.4
Industry
1.4
Forward
4.5
vs History
vs Industry
0
Median 3Y
-36.2
Median 5Y
81.7
Industry
20
Forward
74.7
vs History
92
vs Industry
8
Median 3Y
47.5
Median 5Y
51.5
Industry
11.9
vs History
38
vs Industry
3
Median 3Y
10.9
Median 5Y
5.4
Industry
19.8
vs History
74
vs Industry
25
Median 3Y
3.7
Median 5Y
4
Industry
1.5
vs History
92
vs Industry
4
Median 3Y
15.2
Median 5Y
15.7
Industry
1.5
Forward
6.3
vs History
30
vs Industry
3
Median 3Y
51.8
Median 5Y
48.7
Industry
6.7
vs History
vs Industry
1
Median 3Y
73.3
Median 5Y
73.6
Industry
12
Forward
20.6
vs History
vs Industry
2
Median 3Y
73.3
Median 5Y
73.6
Industry
16.2
Forward
56.3
vs History
92
vs Industry
5
Median 3Y
57.2
Median 5Y
59.2
Industry
13
vs History
4
vs Industry
Median 3Y
-14.8
Median 5Y
-16.6
Industry
18.3
vs History
82
vs Industry
32
Median 3Y
2.3
Median 5Y
2.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Rayitek Hi-Tech Film Co Ltd Shenzhen Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
2.5B CNY 7.2 -42.9 -143.2 -143.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -579.7 -708.8 -708.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average P/E: 59.5
Negative Multiple: -42.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -579.7 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
74.7
21%
3.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
20
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average EV/EBITDA: 18
Negative Multiple: -143.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -708.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
8.5
11%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
6.2
7%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
65.6
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.5
38%
0.1
US
Westlake Corp
NYSE:WLK
6.5
11%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
62%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average EV/EBIT: 29.3
Negative Multiple: -143.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -708.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
26.8
28%
1
UK
LyondellBasell Industries NV
NYSE:LYB
9.6
12%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
72.1
23%
3.1
KR
LG Chem Ltd
KRX:051910
33.7
109%
0.3
US
Westlake Corp
NYSE:WLK
14.1
22%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
28%
0.7