Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323

Watchlist Manager
Rayitek Hi-Tech Film Co Ltd Shenzhen Logo
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Watchlist
Price: 12.61 CNY -6.04% Market Closed
Market Cap: 2.3B CNY
Have any thoughts about
Rayitek Hi-Tech Film Co Ltd Shenzhen?
Write Note

Relative Value

The Relative Value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is 7.08 CNY. Compared to the current market price of 12.61 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.08 CNY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
9
Median 3Y
13.5
Median 5Y
13.6
Industry
1.5
Forward
5.5
vs History
vs Industry
0
Median 3Y
83.1
Median 5Y
83.1
Industry
21.7
Forward
861
vs History
26
vs Industry
23
Median 3Y
52.9
Median 5Y
53.3
Industry
13
vs History
8
vs Industry
38
Median 3Y
-19.4
Median 5Y
-15.9
Industry
20.5
vs History
73
vs Industry
38
Median 3Y
3.9
Median 5Y
4.1
Industry
1.6
vs History
76
vs Industry
5
Median 3Y
16.7
Median 5Y
16.4
Industry
1.6
Forward
8.5
vs History
0
vs Industry
4
Median 3Y
50.1
Median 5Y
48.2
Industry
7.2
vs History
vs Industry
1
Median 3Y
76.9
Median 5Y
76.3
Industry
13.2
Forward
31.6
vs History
vs Industry
2
Median 3Y
76.9
Median 5Y
76.3
Industry
17.5
Forward
103.7
vs History
2
vs Industry
13
Median 3Y
62.3
Median 5Y
62.3
Industry
13.9
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-18.3
Industry
19.1
vs History
73
vs Industry
39
Median 3Y
2.5
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Rayitek Hi-Tech Film Co Ltd Shenzhen Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
2.3B CNY 7.4 -37.5 -129.1 -129.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.1 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 152.8 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average P/E: 68
Negative Multiple: -37.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -551.3 N/A N/A
US
Dow Inc
NYSE:DOW
26.5
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.1
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
152.8
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average EV/EBITDA: 17.4
Negative Multiple: -129.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average EV/EBIT: 29.6
Negative Multiple: -129.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.7
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top