Shenzhen Chipscreen Biosciences Co Ltd
SSE:688321

Watchlist Manager
Shenzhen Chipscreen Biosciences Co Ltd Logo
Shenzhen Chipscreen Biosciences Co Ltd
SSE:688321
Watchlist
Price: 16.83 CNY 2.19%
Market Cap: 6.9B CNY

Relative Value

The Relative Value of one Shenzhen Chipscreen Biosciences Co Ltd stock under the Base Case scenario is 12.98 CNY. Compared to the current market price of 16.83 CNY, Shenzhen Chipscreen Biosciences Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.98 CNY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
16.9
Median 5Y
20.5
Industry
2.3
Forward
9.6
vs History
vs Industry
5
Median 3Y
57.6
Median 5Y
100.7
Industry
19.8
Forward
-79.3
vs History
23
vs Industry
2
Median 3Y
77.5
Median 5Y
126.2
Industry
14.8
vs History
15
vs Industry
2
Median 3Y
-38
Median 5Y
-65.9
Industry
22.2
vs History
96
vs Industry
16
Median 3Y
5.5
Median 5Y
7.1
Industry
1.9
vs History
98
vs Industry
11
Median 3Y
17.4
Median 5Y
20.3
Industry
2.4
Forward
10.6
vs History
98
vs Industry
15
Median 3Y
19.4
Median 5Y
22
Industry
4.7
vs History
vs Industry
0
Median 3Y
-109.6
Median 5Y
-57.3
Industry
12
Forward
-535.3
vs History
vs Industry
0
Median 3Y
-109.6
Median 5Y
-57.3
Industry
14.9
Forward
-93.7
vs History
23
vs Industry
1
Median 3Y
77.3
Median 5Y
124.7
Industry
13.3
vs History
vs Industry
Median 3Y
-32.2
Median 5Y
-44.9
Industry
17.2
vs History
98
vs Industry
26
Median 3Y
3.8
Median 5Y
5.5
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Shenzhen Chipscreen Biosciences Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Chipscreen Biosciences Co Ltd
SSE:688321
6.9B CNY 10.5 -97.6 -338.7 -338.7
US
Eli Lilly and Co
NYSE:LLY
694B USD 15.4 65.5 38.2 42.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
365.2B USD 4.1 26 12.2 16
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.2 13.9
CH
Roche Holding AG
SIX:ROG
194.4B CHF 3.3 16.9 9.6 11.3
CH
Novartis AG
SIX:NOVN
174.3B CHF 4.1 17.9 10.8 13.9
UK
AstraZeneca PLC
LSE:AZN
155.2B GBP 3.8 28.9 125.6 191.8
US
Merck & Co Inc
NYSE:MRK
200.5B USD 3.1 11.7 8 9.4
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
111.8B EUR 2.5 19.5 8.5 12.5
P/E Multiple
Earnings Growth PEG
CN
Shenzhen Chipscreen Biosciences Co Ltd
SSE:688321
Average P/E: 25.6
Negative Multiple: -97.6
-25%
N/A
US
Eli Lilly and Co
NYSE:LLY
65.5
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
19%
1
CH
Roche Holding AG
SIX:ROG
16.9
16%
1.1
CH
Novartis AG
SIX:NOVN
17.9
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.9
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.7
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
19.5
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Chipscreen Biosciences Co Ltd
SSE:688321
Average EV/EBITDA: 433.1
Negative Multiple: -338.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
31%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.2
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.6
7%
1.4
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
125.6
9%
14
US
Merck & Co Inc
NYSE:MRK
8
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.5
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shenzhen Chipscreen Biosciences Co Ltd
SSE:688321
Average EV/EBIT: 1 866.4
Negative Multiple: -338.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.2
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
CH
Novartis AG
SIX:NOVN
13.9
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.8
21%
9.1
US
Merck & Co Inc
NYSE:MRK
9.4
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.5
14%
0.9