QingCloud Technologies Corp
SSE:688316
Income Statement
Earnings Waterfall
QingCloud Technologies Corp
Revenue
|
293.8m
CNY
|
Cost of Revenue
|
-254.4m
CNY
|
Gross Profit
|
39.4m
CNY
|
Operating Expenses
|
-261.6m
CNY
|
Operating Income
|
-222.2m
CNY
|
Other Expenses
|
3.8m
CNY
|
Net Income
|
-218.3m
CNY
|
Income Statement
QingCloud Technologies Corp
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
312
N/A
|
319
+2%
|
285
-11%
|
305
+7%
|
294
-4%
|
|
Gross Profit | ||||||
Cost of Revenue |
(285)
|
(289)
|
(246)
|
(268)
|
(254)
|
|
Gross Profit |
27
N/A
|
30
+12%
|
39
+28%
|
37
-5%
|
39
+8%
|
|
Operating Income | ||||||
Operating Expenses |
(334)
|
(330)
|
(308)
|
(286)
|
(262)
|
|
Selling, General & Administrative |
(188)
|
(187)
|
(178)
|
(140)
|
(160)
|
|
Research & Development |
(148)
|
(147)
|
(139)
|
(124)
|
(110)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(28)
|
0
|
|
Other Operating Expenses |
2
|
4
|
9
|
6
|
8
|
|
Operating Income |
(307)
N/A
|
(300)
+2%
|
(270)
+10%
|
(250)
+7%
|
(222)
+11%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
5
|
3
|
(1)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
16
|
15
|
16
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
|
Total Other Income |
6
|
6
|
(3)
|
(7)
|
(9)
|
|
Pre-Tax Income |
(295)
N/A
|
(291)
+1%
|
(257)
+12%
|
(244)
+5%
|
(218)
+11%
|
|
Net Income | ||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Income from Continuing Operations |
(295)
|
(291)
|
(257)
|
(244)
|
(218)
|
|
Income to Minority Interest |
2
|
2
|
1
|
(0)
|
(1)
|
|
Net Income (Common) |
(293)
N/A
|
(289)
+1%
|
(256)
+11%
|
(244)
+5%
|
(218)
+11%
|
|
EPS (Diluted) |
-6.18
N/A
|
-6.09
+1%
|
-5.4
+11%
|
-5.15
+5%
|
-4.6
+11%
|