Chengdu M&S Electronics Technology Co Ltd
SSE:688311

Watchlist Manager
Chengdu M&S Electronics Technology Co Ltd Logo
Chengdu M&S Electronics Technology Co Ltd
SSE:688311
Watchlist
Price: 30.06 CNY -8.83% Market Closed
Market Cap: 4.8B CNY
Have any thoughts about
Chengdu M&S Electronics Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chengdu M&S Electronics Technology Co Ltd

Revenue
177m CNY
Cost of Revenue
-100.1m CNY
Gross Profit
76.9m CNY
Operating Expenses
-218.2m CNY
Operating Income
-141.3m CNY
Other Expenses
10.8m CNY
Net Income
-130.4m CNY

Income Statement
Chengdu M&S Electronics Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
119
N/A
172
+45%
423
+146%
428
+1%
474
+11%
485
+2%
476
-2%
468
-2%
435
-7%
474
+9%
479
+1%
508
+6%
584
+15%
520
-11%
331
-36%
304
-8%
177
-42%
Gross Profit
Cost of Revenue
(34)
(59)
(152)
(160)
(191)
(194)
(192)
(195)
(183)
(213)
(246)
(272)
(321)
(277)
(178)
(160)
(100)
Gross Profit
85
N/A
114
+34%
271
+139%
268
-1%
283
+5%
291
+3%
284
-3%
274
-4%
253
-8%
261
+3%
233
-11%
235
+1%
264
+12%
243
-8%
154
-37%
145
-6%
77
-47%
Operating Income
Operating Expenses
(45)
(70)
(144)
(140)
(148)
(163)
(146)
(145)
(151)
(172)
(213)
(225)
(226)
(209)
(216)
(209)
(218)
Selling, General & Administrative
(26)
(43)
(89)
(89)
(98)
(99)
(101)
(108)
(112)
(132)
(133)
(165)
(167)
(154)
(121)
(134)
(140)
Research & Development
(14)
(23)
(44)
(58)
(64)
(79)
(51)
(67)
(63)
(68)
(67)
(87)
(88)
(80)
(74)
(84)
(89)
Depreciation & Amortization
0
0
(17)
0
0
0
(15)
0
0
0
(35)
0
0
0
(45)
0
0
Other Operating Expenses
(4)
(3)
5
8
14
15
21
29
25
28
23
27
30
26
24
9
11
Operating Income
40
N/A
44
+10%
127
+190%
129
+1%
135
+5%
129
-5%
138
+8%
128
-7%
102
-21%
89
-13%
20
-77%
11
-49%
38
+261%
35
-9%
(62)
N/A
(64)
-4%
(141)
-119%
Pre-Tax Income
Interest Income Expense
(1)
1
(3)
3
8
8
17
12
8
6
(0)
(3)
(4)
(5)
(4)
(7)
(9)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
4
4
4
4
0
0
Total Other Income
(0)
0
1
1
2
1
(0)
(0)
(0)
(0)
3
3
3
3
0
0
1
Pre-Tax Income
39
N/A
45
+14%
125
+181%
132
+5%
144
+9%
138
-4%
155
+12%
140
-9%
109
-22%
94
-14%
23
-76%
14
-36%
40
+177%
36
-11%
(62)
N/A
(71)
-13%
(149)
-111%
Net Income
Tax Provision
(6)
(9)
(18)
(18)
(22)
(14)
(20)
(19)
(12)
(2)
5
4
7
(6)
14
21
27
Income from Continuing Operations
33
35
107
114
122
123
135
121
97
93
27
19
47
30
(49)
(50)
(122)
Income to Minority Interest
0
0
0
0
(0)
(0)
(0)
(0)
(1)
1
(1)
0
0
(3)
(8)
(9)
(8)
Net Income (Common)
33
N/A
35
+7%
107
+205%
114
+6%
122
+7%
123
+1%
134
+9%
121
-10%
97
-20%
93
-4%
26
-72%
19
-27%
47
+148%
28
-41%
(56)
N/A
(59)
-4%
(130)
-123%
EPS (Diluted)
0.38
N/A
0.3
-21%
1.09
+263%
0.99
-9%
1.06
+7%
1.07
+1%
0.84
-21%
1.06
+26%
0.84
-21%
0.81
-4%
0.16
-80%
0.11
-31%
0.29
+164%
1.12
+286%
-0.43
N/A
-0.36
+16%
-0.8
-122%

See Also

Discover More