Xinjiang Daqo New Energy Co Ltd
SSE:688303
Xinjiang Daqo New Energy Co Ltd
SSE:688303
Price:
19.97
CNY
-0.65%
Market Closed
Market Cap:
42.8B
CNY
Income Statement
Earnings Waterfall
Xinjiang Daqo New Energy Co Ltd
Xinjiang Daqo New Energy Co Ltd
|
Revenue
|
9.5B
CNY
|
|
Cost of Revenue
|
-8.6B
CNY
|
|
Gross Profit
|
855.5m
CNY
|
|
Operating Expenses
|
-1.5B
CNY
|
|
Operating Income
|
-646m
CNY
|
|
Other Expenses
|
194.4m
CNY
|
|
Net Income
|
-451.5m
CNY
|
Income Statement
Xinjiang Daqo New Energy Co Ltd
Xinjiang Daqo New Energy Co Ltd
Currency: CNY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
4 664
N/A
|
5 146
+10%
|
7 048
+37%
|
9 973
+42%
|
10 832
+9%
|
17 299
+60%
|
22 660
+31%
|
27 204
+20%
|
30 940
+14%
|
27 668
-11%
|
23 925
-14%
|
19 141
-20%
|
16 329
-15%
|
14 454
-11%
|
11 588
-20%
|
9 456
-18%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(3 109)
|
(3 218)
|
(3 322)
|
(3 749)
|
(3 720)
|
(5 916)
|
(7 026)
|
(7 746)
|
(7 789)
|
(6 617)
|
(7 243)
|
(8 587)
|
(9 773)
|
(11 000)
|
(10 358)
|
(8 600)
|
|
| Gross Profit |
1 555
N/A
|
1 928
+24%
|
3 725
+93%
|
6 223
+67%
|
7 111
+14%
|
11 383
+60%
|
15 634
+37%
|
19 458
+24%
|
23 151
+19%
|
21 051
-9%
|
16 682
-21%
|
10 554
-37%
|
6 556
-38%
|
3 454
-47%
|
1 230
-64%
|
855
-30%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(141)
|
(129)
|
(125)
|
(133)
|
(238)
|
(160)
|
(177)
|
(225)
|
(710)
|
(342)
|
(431)
|
(72)
|
16
|
160
|
(558)
|
(1 501)
|
|
| Selling, General & Administrative |
(94)
|
(87)
|
(87)
|
(98)
|
(192)
|
(126)
|
(140)
|
(190)
|
(653)
|
(303)
|
(363)
|
(353)
|
(484)
|
(356)
|
(346)
|
(367)
|
|
| Research & Development |
(47)
|
(42)
|
(43)
|
(43)
|
(42)
|
(47)
|
(51)
|
(56)
|
(67)
|
(67)
|
(65)
|
(67)
|
(71)
|
(69)
|
(67)
|
(53)
|
|
| Depreciation & Amortization |
(7)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
8
|
(0)
|
5
|
9
|
11
|
13
|
15
|
21
|
28
|
29
|
(3)
|
348
|
607
|
586
|
(144)
|
(1 081)
|
|
| Operating Income |
1 414
N/A
|
1 799
+27%
|
3 601
+100%
|
6 091
+69%
|
6 873
+13%
|
11 223
+63%
|
15 457
+38%
|
19 234
+24%
|
22 441
+17%
|
20 709
-8%
|
16 251
-22%
|
10 482
-36%
|
6 572
-37%
|
3 614
-45%
|
672
-81%
|
(646)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(186)
|
(195)
|
(203)
|
(191)
|
(129)
|
(81)
|
(63)
|
10
|
86
|
180
|
294
|
332
|
331
|
316
|
331
|
298
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(36)
|
(42)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(2)
|
(0)
|
(0)
|
7
|
(21)
|
(41)
|
(65)
|
(8)
|
(68)
|
(49)
|
(34)
|
(3)
|
(31)
|
(31)
|
(17)
|
|
| Pre-Tax Income |
1 223
N/A
|
1 602
+31%
|
3 398
+112%
|
5 899
+74%
|
6 728
+14%
|
11 122
+65%
|
15 354
+38%
|
19 178
+25%
|
22 459
+17%
|
20 821
-7%
|
16 495
-21%
|
10 780
-35%
|
6 869
-36%
|
3 867
-44%
|
936
-76%
|
(407)
N/A
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(180)
|
(229)
|
(503)
|
(880)
|
(1 004)
|
(1 669)
|
(2 266)
|
(2 843)
|
(3 339)
|
(3 101)
|
(2 473)
|
(1 629)
|
(1 107)
|
(685)
|
(270)
|
(44)
|
|
| Income from Continuing Operations |
1 043
|
1 373
|
2 894
|
5 019
|
5 723
|
9 453
|
13 087
|
16 335
|
19 121
|
17 720
|
14 022
|
9 151
|
5 763
|
3 182
|
666
|
(452)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 043
N/A
|
1 373
+32%
|
2 895
+111%
|
5 019
+73%
|
5 724
+14%
|
9 454
+65%
|
13 088
+38%
|
16 336
+25%
|
19 121
+17%
|
17 720
-7%
|
14 022
-21%
|
9 151
-35%
|
5 763
-37%
|
3 182
-45%
|
666
-79%
|
(452)
N/A
|
|
| EPS (Diluted) |
0.54
N/A
|
0.71
+31%
|
1.5
+111%
|
2.61
+74%
|
2.97
+14%
|
4.91
+65%
|
6.79
+38%
|
7.52
+11%
|
9.4
+25%
|
8.29
-12%
|
6.56
-21%
|
4.28
-35%
|
2.7
-37%
|
1.49
-45%
|
0.32
-79%
|
-0.2
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
