
Xinjiang Daqo New Energy Co Ltd
SSE:688303

Balance Sheet
Balance Sheet Decomposition
Xinjiang Daqo New Energy Co Ltd
Current Assets | 18.7B |
Cash & Short-Term Investments | 14.7B |
Receivables | 2.3B |
Other Current Assets | 1.7B |
Non-Current Assets | 29.1B |
Long-Term Investments | 203.3m |
PP&E | 27.5B |
Intangibles | 1.1B |
Other Non-Current Assets | 328.7m |
Balance Sheet
Xinjiang Daqo New Energy Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
439
|
348
|
423
|
4 585
|
23 659
|
19 564
|
|
Cash |
439
|
348
|
423
|
4 585
|
23 659
|
19 564
|
|
Short-Term Investments |
150
|
0
|
0
|
1 716
|
0
|
0
|
|
Total Receivables |
569
|
1 278
|
1 060
|
3 901
|
8 510
|
2 243
|
|
Accounts Receivables |
8
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
561
|
1 278
|
0
|
0
|
0
|
0
|
|
Inventory |
141
|
274
|
321
|
2 124
|
1 230
|
1 336
|
|
Other Current Assets |
214
|
449
|
335
|
23
|
257
|
230
|
|
Total Current Assets |
1 513
|
2 349
|
2 139
|
12 348
|
33 656
|
23 374
|
|
PP&E Net |
4 193
|
6 560
|
6 658
|
9 862
|
18 037
|
25 894
|
|
PP&E Gross |
4 193
|
6 560
|
6 658
|
9 862
|
18 037
|
25 894
|
|
Accumulated Depreciation |
892
|
1 162
|
1 615
|
2 089
|
2 739
|
3 755
|
|
Intangible Assets |
153
|
195
|
199
|
257
|
554
|
1 083
|
|
Note Receivable |
0
|
0
|
0
|
1
|
1
|
0
|
|
Long-Term Investments |
4
|
4
|
4
|
4
|
4
|
200
|
|
Other Long-Term Assets |
6
|
0
|
1
|
0
|
12
|
143
|
|
Total Assets |
5 869
N/A
|
9 108
+55%
|
9 002
-1%
|
22 472
+150%
|
52 265
+133%
|
50 695
-3%
|
|
Liabilities | |||||||
Accounts Payable |
210
|
176
|
366
|
1 451
|
843
|
661
|
|
Accrued Liabilities |
47
|
50
|
125
|
231
|
203
|
366
|
|
Short-Term Debt |
739
|
2 404
|
1 122
|
529
|
385
|
47
|
|
Current Portion of Long-Term Debt |
28
|
345
|
360
|
0
|
0
|
0
|
|
Other Current Liabilities |
618
|
1 409
|
931
|
2 903
|
4 103
|
4 800
|
|
Total Current Liabilities |
1 642
|
4 384
|
2 903
|
5 114
|
5 534
|
5 875
|
|
Long-Term Debt |
917
|
1 055
|
804
|
164
|
0
|
0
|
|
Deferred Income Tax |
0
|
27
|
18
|
10
|
0
|
4
|
|
Minority Interest |
0
|
4
|
3
|
3
|
0
|
0
|
|
Other Liabilities |
297
|
309
|
608
|
716
|
1 189
|
937
|
|
Total Liabilities |
2 856
N/A
|
5 779
+102%
|
4 337
-25%
|
6 007
+38%
|
6 723
+12%
|
6 816
+1%
|
|
Equity | |||||||
Common Stock |
1 383
|
1 383
|
1 625
|
1 925
|
2 137
|
2 145
|
|
Retained Earnings |
1 413
|
1 660
|
2 703
|
8 427
|
26 393
|
24 483
|
|
Additional Paid In Capital |
223
|
293
|
336
|
6 113
|
17 011
|
17 511
|
|
Treasury Stock |
7
|
7
|
0
|
0
|
0
|
260
|
|
Total Equity |
3 013
N/A
|
3 329
+11%
|
4 664
+40%
|
16 466
+253%
|
45 542
+177%
|
43 879
-4%
|
|
Total Liabilities & Equity |
5 869
N/A
|
9 108
+55%
|
9 002
-1%
|
22 472
+150%
|
52 265
+133%
|
50 695
-3%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
1 925
|
1 925
|
1 925
|
1 925
|
2 137
|
2 137
|