A

Avic Chengdu Uas Co Ltd
SSE:688297

Watchlist Manager
Avic Chengdu Uas Co Ltd
SSE:688297
Watchlist
Price: 40.68 CNY 0.99% Market Closed
Market Cap: 27.5B CNY
Have any thoughts about
Avic Chengdu Uas Co Ltd?
Write Note

Relative Value

The Relative Value of one Avic Chengdu Uas Co Ltd stock under the Base Case scenario is 62.18 CNY. Compared to the current market price of 40.68 CNY, Avic Chengdu Uas Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
62.18 CNY
Undervaluation 35%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
19
Median 3Y
12
Median 5Y
12
Industry
3.6
Forward
7.8
vs History
0
vs Industry
6
Median 3Y
105.9
Median 5Y
105.9
Industry
33
Forward
70.3
vs History
vs Industry
10
Median 3Y
88.9
Median 5Y
88.9
Industry
21.4
vs History
vs Industry
10
Median 3Y
100.7
Median 5Y
100.7
Industry
28.1
vs History
22
vs Industry
31
Median 3Y
5.3
Median 5Y
5.3
Industry
3.3
vs History
9
vs Industry
23
Median 3Y
10.5
Median 5Y
10.5
Industry
3.6
Forward
6.5
vs History
0
vs Industry
8
Median 3Y
47.1
Median 5Y
47.1
Industry
12.3
vs History
0
vs Industry
4
Median 3Y
116.1
Median 5Y
116.1
Industry
19.6
Forward
56.6
vs History
0
vs Industry
4
Median 3Y
116.1
Median 5Y
116.1
Industry
25.9
Forward
60.8
vs History
vs Industry
12
Median 3Y
80.9
Median 5Y
80.9
Industry
22.8
vs History
vs Industry
14
Median 3Y
91.7
Median 5Y
91.7
Industry
32.7
vs History
6
vs Industry
8
Median 3Y
12.9
Median 5Y
12.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Avic Chengdu Uas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Avic Chengdu Uas Co Ltd
SSE:688297
27.5B CNY 12.2 130.1 190.5 190.5
US
Raytheon Technologies Corp
NYSE:RTX
154.4B USD 2 32.8 17.8 30.1
US
RTX Corp
LSE:0R2N
154.2B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
133.2B USD 1.8 -16.8 -35.9 -26.2
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
114.4B USD 1.6 17.2 12.7 14.8
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
General Dynamics Corp
NYSE:GD
72.5B USD 1.6 20 14.1 16.7
US
TransDigm Group Inc
NYSE:TDG
72.6B USD 9.2 49.2 23.7 25.8
US
Northrop Grumman Corp
NYSE:NOC
68.1B USD 1.7 28.8 18.7 27.5
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
CN
A
Avic Chengdu Uas Co Ltd
SSE:688297
Average P/E: 42.3
130.1
155%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
32.8
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.2
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
General Dynamics Corp
NYSE:GD
20
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
49.2
88%
0.6
US
Northrop Grumman Corp
NYSE:NOC
28.8
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Avic Chengdu Uas Co Ltd
SSE:688297
Average EV/EBITDA: 34.5
190.5
158%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
17.8
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.9
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14.1
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.7
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.7
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
Avic Chengdu Uas Co Ltd
SSE:688297
Average EV/EBIT: 40.6
190.5
137%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
30.1
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.8
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.7
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
25.8
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.5
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top