G

Goodwill E-Health Info Co Ltd
SSE:688246

Watchlist Manager
Goodwill E-Health Info Co Ltd
SSE:688246
Watchlist
Price: 25.4 CNY -1.85% Market Closed
Market Cap: ¥3.5B

Relative Value

The Relative Value of one Goodwill E-Health Info Co Ltd stock under the Base Case scenario is 14.09 CNY. Compared to the current market price of 25.4 CNY, Goodwill E-Health Info Co Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.09 CNY
Overvaluation 45%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Goodwill E-Health Info Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Goodwill E-Health Info Co Ltd
SSE:688246
3.5B CNY 7.9 -9 -11.5 -11.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
29.8B USD 9.6 34.5 24.8 25.9
AU
Pro Medicus Ltd
ASX:PME
13.2B AUD 53.1 56.3 69.7 69.7
JP
M3 Inc
TSE:2413
1.1T JPY 3.2 21.8 10.7 13
US
Doximity Inc
NYSE:DOCS
4.7B USD 7.4 19.8 15.5 16.4
US
Waystar Holding Corp
NASDAQ:WAY
4.9B USD 4.5 43.9 15.6 23.9
SE
Sectra AB
STO:SECT B
36.2B SEK 16.2 56 -110 -110
CN
Winning Health Technology Group Co Ltd
SZSE:300253
24.5B CNY 11.3 -79.4 -157 -157
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
270.8B INR 8.8 40.5 27.2 30.5
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
P/E Multiple
Earnings Growth PEG
CN
G
Goodwill E-Health Info Co Ltd
SSE:688246
Average P/E: 40.8
Negative Multiple: -9
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
34.5
32%
1.1
AU
Pro Medicus Ltd
ASX:PME
56.3
32%
1.8
JP
M3 Inc
TSE:2413
21.8
16%
1.4
US
Doximity Inc
NYSE:DOCS
19.8
17%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
43.9
59%
0.7
SE
Sectra AB
STO:SECT B
56
17%
3.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -79.4
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.5
N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Goodwill E-Health Info Co Ltd
SSE:688246
Average EV/EBITDA: 56.7
Negative Multiple: -11.5
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.8
38%
0.7
AU
Pro Medicus Ltd
ASX:PME
69.7
32%
2.2
JP
M3 Inc
TSE:2413
10.7
14%
0.8
US
Doximity Inc
NYSE:DOCS
15.5
23%
0.7
US
W
Waystar Holding Corp
NASDAQ:WAY
15.6
20%
0.8
SE
Sectra AB
STO:SECT B
Negative Multiple: -110 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -157
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
27.2
137%
0.2
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Goodwill E-Health Info Co Ltd
SSE:688246
Average EV/EBIT: 564.1
Negative Multiple: -11.5
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25.9
39%
0.7
AU
Pro Medicus Ltd
ASX:PME
69.7
31%
2.2
JP
M3 Inc
TSE:2413
13
N/A N/A
US
Doximity Inc
NYSE:DOCS
16.4
25%
0.7
US
W
Waystar Holding Corp
NASDAQ:WAY
23.9
33%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -110 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -157
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
30.5
N/A N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A