Beigene Ltd
SSE:688235

Watchlist Manager
Beigene Ltd Logo
Beigene Ltd
SSE:688235
Watchlist
Price: 166.43 CNY 0.02% Market Closed
Market Cap: 226.1B CNY
Have any thoughts about
Beigene Ltd?
Write Note

Relative Value

The Relative Value of one Beigene Ltd stock under the Base Case scenario is 287.23 CNY. Compared to the current market price of 166.43 CNY, Beigene Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
287.23 CNY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
49
Median 3Y
14.1
Median 5Y
14.1
Industry
7.7
Forward
8.7
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-15.4
Industry
22.7
Forward
-56.8
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
21.6
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-16.9
Industry
25.2
vs History
2
vs Industry
12
Median 3Y
6.5
Median 5Y
6.5
Industry
2.5
vs History
67
vs Industry
43
Median 3Y
12.4
Median 5Y
12.4
Industry
7.7
Forward
8.3
vs History
67
vs Industry
39
Median 3Y
15
Median 5Y
15
Industry
9
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
4.2
Forward
-54.4
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
4.1
Forward
-44.3
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-18.7
Industry
5.7
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-13.4
Industry
3.6
vs History
21
vs Industry
20
Median 3Y
10.5
Median 5Y
10.5
Industry
4.6

Multiples Across Competitors

Competitors Multiples
Beigene Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Beigene Ltd
SSE:688235
229.5B CNY 10.4 -52.5 -32.4 -32.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 083 264.3 -181 004.1 -219 796.6 -217 288.5
US
Abbvie Inc
NYSE:ABBV
312.7B USD 5.6 61.5 15.3 23.6
US
Amgen Inc
NASDAQ:AMGN
158.3B USD 4.9 37.4 17.5 33.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.9B USD 10.9 -241.6 24 25.2
US
Gilead Sciences Inc
NASDAQ:GILD
112.4B USD 4 891.9 9.9 9.9
US
Epizyme Inc
F:EPE
94.1B EUR 1 849.9 -472 -514 -500.3
AU
CSL Ltd
ASX:CSL
133.6B AUD 5.9 32.9 20.3 25.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.6B USD 6 17.8 16.2 18
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.6 -58.7 -53
NL
argenx SE
XBRU:ARGX
34.5B EUR 18.5 -129.9 -104.6 -76.2
P/E Multiple
Earnings Growth
KY
Beigene Ltd
SSE:688235
Average P/E: 208.3
Negative Multiple: -52.5
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -181 004.1 N/A
US
Abbvie Inc
NYSE:ABBV
61.5
412%
US
Amgen Inc
NASDAQ:AMGN
37.4
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -241.6
42%
US
Gilead Sciences Inc
NASDAQ:GILD
891.9
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -472 N/A
AU
CSL Ltd
ASX:CSL
32.9
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.6 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -129.9 N/A
EV/EBITDA Multiple
EBITDA Growth
KY
Beigene Ltd
SSE:688235
Average EV/EBITDA: 17.2
Negative Multiple: -32.4
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 796.6 N/A
US
Abbvie Inc
NYSE:ABBV
15.3
28%
US
Amgen Inc
NASDAQ:AMGN
17.5
63%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
38%
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
12%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514 N/A
AU
CSL Ltd
ASX:CSL
20.3
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
46%
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.7 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -104.6 N/A
EV/EBIT Multiple
EBIT Growth
KY
Beigene Ltd
SSE:688235
Average EV/EBIT: 22.5
Negative Multiple: -32.4
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 288.5 N/A
US
Abbvie Inc
NYSE:ABBV
23.6
88%
US
Amgen Inc
NASDAQ:AMGN
33.1
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.2
44%
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -500.3 N/A
AU
CSL Ltd
ASX:CSL
25.3
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -53 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -76.2 N/A

See Also

Discover More
Back to Top