Guotai Epoint Software Co Ltd
SSE:688232
Cash Flow Statement
Cash Flow Statement
Guotai Epoint Software Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Cash Taxes Paid |
(239)
|
(143)
|
(197)
|
(220)
|
(188)
|
(232)
|
(163)
|
(167)
|
(164)
|
(152)
|
(141)
|
(109)
|
(104)
|
(100)
|
(105)
|
(103)
|
(115)
|
(142)
|
|
| Change in Working Capital |
(1 967)
|
(1 495)
|
(1 605)
|
(1 714)
|
(1 804)
|
(1 815)
|
(1 748)
|
(1 728)
|
(1 768)
|
(1 802)
|
(1 807)
|
(1 738)
|
(1 688)
|
(1 569)
|
(1 494)
|
(1 436)
|
(1 352)
|
(1 402)
|
|
| Cash from Operating Activities |
42
N/A
|
209
+400%
|
194
-7%
|
112
-42%
|
135
+20%
|
120
-11%
|
93
-22%
|
134
+43%
|
138
+3%
|
109
-21%
|
51
-53%
|
116
+129%
|
187
+61%
|
230
+23%
|
264
+15%
|
333
+26%
|
280
-16%
|
297
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(107)
|
(74)
|
(78)
|
(67)
|
(79)
|
(84)
|
(103)
|
(171)
|
(197)
|
(218)
|
(234)
|
(216)
|
(244)
|
(284)
|
(391)
|
(396)
|
(373)
|
(336)
|
|
| Other Items |
189
|
2
|
(3 360)
|
(3 052)
|
(3 169)
|
(3 305)
|
(110)
|
(318)
|
603
|
496
|
(59)
|
82
|
(481)
|
(156)
|
853
|
736
|
710
|
582
|
|
| Cash from Investing Activities |
83
N/A
|
(72)
N/A
|
(3 437)
-4 647%
|
(3 120)
+9%
|
(3 248)
-4%
|
(3 388)
-4%
|
(212)
+94%
|
(489)
-130%
|
406
N/A
|
278
-31%
|
(292)
N/A
|
(134)
+54%
|
(725)
-440%
|
(440)
+39%
|
462
N/A
|
339
-26%
|
337
-1%
|
246
-27%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(1)
|
0
|
(161)
|
(161)
|
(168)
|
0
|
(200)
|
(201)
|
(198)
|
0
|
(123)
|
(123)
|
(118)
|
0
|
(116)
|
(116)
|
|
| Other |
(323)
|
(228)
|
3 821
|
(36)
|
(35)
|
(34)
|
(10)
|
(14)
|
(15)
|
(17)
|
(7)
|
(20)
|
(101)
|
(145)
|
(161)
|
(165)
|
(86)
|
(40)
|
|
| Cash from Financing Activities |
(323)
N/A
|
(198)
+39%
|
3 820
N/A
|
3 820
0%
|
3 661
-4%
|
3 633
-1%
|
(178)
N/A
|
(182)
-2%
|
(215)
-19%
|
(213)
+1%
|
(205)
+4%
|
(218)
-7%
|
(224)
-3%
|
(273)
-22%
|
(279)
-2%
|
(283)
-2%
|
(202)
+29%
|
(156)
+22%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(199)
N/A
|
(61)
+69%
|
577
N/A
|
813
+41%
|
548
-33%
|
364
-34%
|
(297)
N/A
|
(537)
-81%
|
329
N/A
|
174
-47%
|
(446)
N/A
|
(236)
+47%
|
(762)
-223%
|
(483)
+37%
|
447
N/A
|
389
-13%
|
415
+7%
|
387
-7%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(65)
N/A
|
135
N/A
|
116
-14%
|
45
-61%
|
56
+24%
|
36
-36%
|
(9)
N/A
|
(38)
-309%
|
(59)
-57%
|
(109)
-85%
|
(183)
-68%
|
(100)
+45%
|
(57)
+43%
|
(54)
+4%
|
(127)
-134%
|
(64)
+50%
|
(93)
-46%
|
(38)
+59%
|
|