Shanghai Aohua Photoelectricity Endoscope Co Ltd
SSE:688212
Intrinsic Value
The intrinsic value of one Shanghai Aohua Photoelectricity Endoscope Co Ltd stock under the Base Case scenario is 31.04 CNY. Compared to the current market price of 40.39 CNY, Shanghai Aohua Photoelectricity Endoscope Co Ltd is Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shanghai Aohua Photoelectricity Endoscope Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shanghai Aohua Photoelectricity Endoscope Co Ltd
Balance Sheet Decomposition
Shanghai Aohua Photoelectricity Endoscope Co Ltd
Current Assets | 992.9m |
Cash & Short-Term Investments | 377m |
Receivables | 355.5m |
Other Current Assets | 260.3m |
Non-Current Assets | 755.8m |
Long-Term Investments | 46m |
PP&E | 520.6m |
Intangibles | 124.8m |
Other Non-Current Assets | 64.4m |
Free Cash Flow Analysis
Shanghai Aohua Photoelectricity Endoscope Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai Aohua Photoelectricity Endoscope Co Ltd
Revenue
|
749.5m
CNY
|
Cost of Revenue
|
-247.1m
CNY
|
Gross Profit
|
502.5m
CNY
|
Operating Expenses
|
-490.4m
CNY
|
Operating Income
|
12.1m
CNY
|
Other Expenses
|
8.9m
CNY
|
Net Income
|
21m
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai Aohua Photoelectricity Endoscope Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Aohua Photoelectricity Endoscope Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Aohua Photoelectricity Endoscope Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Aohua Photoelectricity Endoscope Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Aohua Photoelectricity Endoscope Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Aohua Photoelectricity Endoscope Co Ltd is 63.64 CNY with a low forecast of 60.34 CNY and a high forecast of 68.25 CNY.
Dividends
Current shareholder yield for Shanghai Aohua Photoelectricity Endoscope Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shanghai Aohua Photoelectricity Endoscope Co Ltd stock under the Base Case scenario is 31.04 CNY.
Compared to the current market price of 40.39 CNY, Shanghai Aohua Photoelectricity Endoscope Co Ltd is Overvalued by 23%.