
Autel Intelligent Technology Corp Ltd
SSE:688208

Intrinsic Value
The intrinsic value of one
Autel Intelligent Technology Corp Ltd
stock under the Base Case scenario is
40.39
CNY.
Compared to the current market price of 35.5 CNY,
Autel Intelligent Technology Corp Ltd
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Autel Intelligent Technology Corp Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Autel Intelligent Technology Corp Ltd
Balance Sheet Decomposition
Autel Intelligent Technology Corp Ltd
Current Assets | 4.2B |
Cash & Short-Term Investments | 1.7B |
Receivables | 1.1B |
Other Current Assets | 1.4B |
Non-Current Assets | 2.1B |
Long-Term Investments | 53.9m |
PP&E | 1.3B |
Intangibles | 184.7m |
Other Non-Current Assets | 508.2m |
Free Cash Flow Analysis
Autel Intelligent Technology Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Autel Intelligent Technology Corp Ltd
Revenue
|
3.9B
CNY
|
Cost of Revenue
|
-1.9B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-1.5B
CNY
|
Operating Income
|
572.5m
CNY
|
Other Expenses
|
68.4m
CNY
|
Net Income
|
640.9m
CNY
|
Profitability Score
Profitability Due Diligence
Autel Intelligent Technology Corp Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Autel Intelligent Technology Corp Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Autel Intelligent Technology Corp Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Autel Intelligent Technology Corp Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Autel Intelligent Technology Corp Ltd
According to Wall Street analysts, the average 1-year price target for
Autel Intelligent Technology Corp Ltd
is 54.72 CNY
with a low forecast of 45.45 CNY and a high forecast of 65.42 CNY.
Dividends
Current shareholder yield for Autel Intelligent Technology Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Autel Intelligent Technology Corp Ltd
stock under the Base Case scenario is
40.39
CNY.
Compared to the current market price of 35.5 CNY,
Autel Intelligent Technology Corp Ltd
is
Undervalued by 12%.