Primarius Technologies Co Ltd
SSE:688206
Cash Flow Statement
Cash Flow Statement
Primarius Technologies Co Ltd
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Cash Taxes Paid |
(17)
|
(9)
|
(9)
|
(5)
|
(1)
|
(17)
|
(32)
|
(33)
|
(32)
|
(26)
|
(17)
|
|
Change in Working Capital |
(89)
|
(116)
|
(149)
|
(129)
|
(129)
|
(146)
|
(184)
|
(197)
|
(210)
|
(217)
|
(230)
|
|
Cash from Operating Activities |
67
N/A
|
56
-16%
|
52
-8%
|
33
-37%
|
67
+105%
|
70
+4%
|
91
+29%
|
82
-10%
|
68
-16%
|
51
-25%
|
(18)
N/A
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(136)
|
(141)
|
(146)
|
(88)
|
(89)
|
(151)
|
(150)
|
(142)
|
(109)
|
(50)
|
(69)
|
|
Other Items |
315
|
653
|
653
|
(29)
|
(52)
|
(106)
|
(126)
|
(130)
|
(156)
|
(214)
|
0
|
|
Cash from Investing Activities |
179
N/A
|
512
+186%
|
507
-1%
|
(117)
N/A
|
(142)
-21%
|
(257)
-82%
|
(276)
-7%
|
(273)
+1%
|
(265)
+3%
|
(264)
+0%
|
(263)
+0%
|
|
Financing Cash Flow | ||||||||||||
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(29)
|
(29)
|
0
|
|
Other |
401
|
1 120
|
1 103
|
1 105
|
1 103
|
(25)
|
(11)
|
(12)
|
(7)
|
(11)
|
(61)
|
|
Cash from Financing Activities |
401
N/A
|
1 120
+179%
|
1 103
-2%
|
1 105
+0%
|
1 095
-1%
|
(33)
N/A
|
(19)
+44%
|
(21)
-9%
|
(36)
-75%
|
(40)
-11%
|
(90)
-126%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(2)
|
(1)
|
(1)
|
1
|
3
|
3
|
3
|
5
|
3
|
1
|
1
|
|
Net Change in Cash |
645
N/A
|
1 688
+162%
|
1 661
-2%
|
1 022
-38%
|
1 023
+0%
|
(218)
N/A
|
(201)
+7%
|
(207)
-3%
|
(229)
-11%
|
(252)
-10%
|
(369)
-47%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(69)
N/A
|
(84)
-23%
|
(94)
-12%
|
(55)
+42%
|
(22)
+60%
|
(81)
-269%
|
(59)
+27%
|
(61)
-2%
|
(40)
+34%
|
1
N/A
|
(87)
N/A
|