
Beijing Huafeng Test & Control Technology Co Ltd
SSE:688200

Intrinsic Value
The intrinsic value of one
Beijing Huafeng Test & Control Technology Co Ltd
stock under the Base Case scenario is
103.99
CNY.
Compared to the current market price of 146.56 CNY,
Beijing Huafeng Test & Control Technology Co Ltd
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Beijing Huafeng Test & Control Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Beijing Huafeng Test & Control Technology Co Ltd
Balance Sheet Decomposition
Beijing Huafeng Test & Control Technology Co Ltd
Current Assets | 2.8B |
Cash & Short-Term Investments | 2B |
Receivables | 560.7m |
Other Current Assets | 252.5m |
Non-Current Assets | 857.1m |
Long-Term Investments | 323.2m |
PP&E | 411.5m |
Intangibles | 27.2m |
Other Non-Current Assets | 95.2m |
Free Cash Flow Analysis
Beijing Huafeng Test & Control Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Beijing Huafeng Test & Control Technology Co Ltd
Revenue
|
793.3m
CNY
|
Cost of Revenue
|
-197m
CNY
|
Gross Profit
|
596.3m
CNY
|
Operating Expenses
|
-335.9m
CNY
|
Operating Income
|
260.4m
CNY
|
Other Expenses
|
7.3m
CNY
|
Net Income
|
267.7m
CNY
|
Profitability Score
Profitability Due Diligence
Beijing Huafeng Test & Control Technology Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Beijing Huafeng Test & Control Technology Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Huafeng Test & Control Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Beijing Huafeng Test & Control Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Huafeng Test & Control Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Beijing Huafeng Test & Control Technology Co Ltd
is 146.95 CNY
with a low forecast of 106.05 CNY and a high forecast of 185.85 CNY.
Dividends
Current shareholder yield for Beijing Huafeng Test & Control Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Beijing Huafeng Test & Control Technology Co Ltd
stock under the Base Case scenario is
103.99
CNY.
Compared to the current market price of 146.56 CNY,
Beijing Huafeng Test & Control Technology Co Ltd
is
Overvalued by 29%.