Shanghai Friendess Electronic Technology Corp Ltd
SSE:688188

Watchlist Manager
Shanghai Friendess Electronic Technology Corp Ltd Logo
Shanghai Friendess Electronic Technology Corp Ltd
SSE:688188
Watchlist
Price: 181.35 CNY -7.01% Market Closed
Market Cap: 37.3B CNY
Have any thoughts about
Shanghai Friendess Electronic Technology Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Shanghai Friendess Electronic Technology Corp Ltd

Revenue
1.7B CNY
Cost of Revenue
-344.4m CNY
Gross Profit
1.4B CNY
Operating Expenses
-417.2m CNY
Operating Income
954.7m CNY
Other Expenses
-72.3m CNY
Net Income
882.5m CNY

Income Statement
Shanghai Friendess Electronic Technology Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
293
N/A
337
+15%
376
+12%
380
+1%
422
+11%
483
+15%
571
+18%
683
+20%
817
+20%
892
+9%
913
+2%
916
+0%
856
-7%
860
+0%
898
+4%
979
+9%
1 151
+17%
1 237
+8%
1 407
+14%
1 517
+8%
1 630
+7%
1 716
+5%
Gross Profit
Cost of Revenue
(58)
(67)
(70)
(73)
(81)
(93)
(113)
(139)
(168)
(186)
(180)
(194)
(185)
(189)
(189)
(218)
(246)
(261)
(277)
(316)
(333)
(344)
Gross Profit
235
N/A
270
+15%
307
+14%
306
0%
341
+11%
391
+15%
458
+17%
544
+19%
648
+19%
706
+9%
733
+4%
723
-1%
671
-7%
671
0%
709
+6%
761
+7%
904
+19%
976
+8%
1 130
+16%
1 200
+6%
1 296
+8%
1 372
+6%
Operating Income
Operating Expenses
(45)
(46)
(64)
(72)
(85)
(105)
(124)
(126)
(128)
(133)
(194)
(200)
(199)
(217)
(223)
(252)
(293)
(315)
(401)
(397)
(398)
(417)
Selling, General & Administrative
(35)
(39)
(46)
(45)
(66)
(82)
(72)
(77)
(67)
(62)
(109)
(105)
(106)
(112)
(128)
(135)
(149)
(171)
(201)
(205)
(215)
(221)
Research & Development
(31)
(34)
(40)
(43)
(46)
(47)
(80)
(93)
(106)
(119)
(135)
(142)
(142)
(146)
(137)
(163)
(184)
(224)
(254)
(281)
(282)
(267)
Depreciation & Amortization
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(9)
0
0
0
(16)
0
0
0
Other Operating Expenses
21
27
24
18
27
24
32
44
46
48
54
47
49
41
51
46
40
79
69
89
99
71
Operating Income
190
N/A
224
+18%
243
+8%
235
-3%
256
+9%
286
+12%
334
+17%
418
+25%
521
+25%
573
+10%
539
-6%
522
-3%
473
-10%
454
-4%
486
+7%
510
+5%
611
+20%
661
+8%
728
+10%
803
+10%
898
+12%
955
+6%
Pre-Tax Income
Interest Income Expense
7
6
17
23
31
69
61
63
83
59
65
69
54
56
67
76
84
97
97
99
95
85
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(2)
0
0
0
(0)
0
0
0
Total Other Income
7
10
6
13
13
13
13
7
7
9
9
9
19
10
(1)
(3)
(12)
(12)
(0)
(1)
(1)
(1)
Pre-Tax Income
204
N/A
239
+17%
267
+11%
270
+1%
299
+10%
369
+23%
409
+11%
488
+19%
611
+25%
642
+5%
614
-4%
601
-2%
545
-9%
519
-5%
551
+6%
584
+6%
683
+17%
746
+9%
827
+11%
901
+9%
992
+10%
1 038
+5%
Net Income
Tax Provision
(23)
(27)
(20)
(29)
(31)
(38)
(39)
(51)
(82)
(82)
(65)
(65)
(41)
(39)
(59)
(58)
(61)
(57)
(73)
(82)
(94)
(106)
Income from Continuing Operations
181
212
246
242
267
331
370
436
529
560
549
536
504
481
492
526
622
689
754
819
898
932
Income to Minority Interest
0
0
0
0
1
1
1
1
(1)
(4)
1
(1)
(4)
(5)
(13)
(17)
(28)
(23)
(25)
(29)
(40)
(50)
Net Income (Common)
181
N/A
212
+17%
246
+16%
242
-2%
268
+11%
332
+24%
371
+12%
437
+18%
528
+21%
556
+5%
550
-1%
535
-3%
500
-6%
475
-5%
480
+1%
509
+6%
594
+17%
665
+12%
729
+10%
790
+8%
858
+9%
882
+3%
EPS (Diluted)
2.41
N/A
2.56
+6%
2.96
+16%
2.42
-18%
2.68
+11%
3.32
+24%
3.71
+12%
4.37
+18%
3.75
-14%
3.95
+5%
2.8
-29%
3.8
+36%
3.46
-9%
3.24
-6%
2.36
-27%
3.48
+47%
4.05
+16%
3.23
-20%
3.54
+10%
3.84
+8%
4.13
+8%
4.28
+4%

See Also

Discover More