Shanghai Junshi Biosciences Co Ltd banner
S

Shanghai Junshi Biosciences Co Ltd
SSE:688180

Watchlist Manager
Shanghai Junshi Biosciences Co Ltd
SSE:688180
Watchlist
Price: 34.27 CNY -0.95% Market Closed
Market Cap: ¥33.8B

Income Statement

Earnings Waterfall
Shanghai Junshi Biosciences Co Ltd

Income Statement
Shanghai Junshi Biosciences Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
29
36
40
37
22
24
21
18
29
33
30
31
29
32
35
42
51
49
0
0
Revenue
1 595
N/A
3 038
+90%
3 134
+3%
3 302
+5%
4 025
+22%
3 039
-24%
2 856
-6%
2 525
-12%
1 453
-42%
1 079
-26%
1 177
+9%
1 222
+4%
1 503
+23%
1 628
+8%
1 619
-1%
1 787
+10%
1 948
+9%
2 068
+6%
2 331
+13%
2 483
+7%
Gross Profit
Cost of Revenue
(377)
(642)
(755)
(922)
(1 258)
(1 139)
(1 096)
(931)
(526)
(435)
(464)
(431)
(634)
(585)
(522)
(553)
(524)
(419)
(456)
(457)
Gross Profit
1 218
N/A
2 396
+97%
2 380
-1%
2 381
+0%
2 767
+16%
1 901
-31%
1 761
-7%
1 594
-9%
927
-42%
644
-31%
713
+11%
791
+11%
868
+10%
1 043
+20%
1 097
+5%
1 234
+13%
1 425
+15%
1 649
+16%
1 874
+14%
2 026
+8%
Operating Income
Operating Expenses
(2 896)
(3 390)
(3 455)
(3 356)
(3 361)
(3 348)
(3 391)
(3 578)
(3 646)
(3 582)
(3 549)
(3 271)
(3 348)
(3 203)
(3 056)
(3 095)
(2 706)
(2 889)
(3 017)
(3 029)
Selling, General & Administrative
(1 068)
(1 411)
(1 471)
(1 389)
(1 273)
(1 283)
(1 260)
(1 354)
(1 179)
(1 243)
(1 293)
(1 267)
(1 338)
(1 419)
(1 455)
(1 515)
(1 347)
(1 496)
(1 511)
(1 542)
Research & Development
(1 734)
(2 011)
(2 016)
(1 991)
(1 988)
(2 129)
(2 184)
(2 282)
(2 269)
(2 401)
(2 271)
(2 019)
(1 813)
(1 686)
(1 535)
(1 541)
(1 189)
(1 350)
(1 434)
(1 383)
Depreciation & Amortization
(112)
0
0
0
(191)
0
0
0
(232)
0
0
0
(243)
0
0
0
(224)
0
0
0
Other Operating Expenses
18
32
32
24
91
63
52
59
33
62
15
15
47
(98)
(66)
(39)
55
(44)
(72)
(104)
Operating Income
(1 678)
N/A
(994)
+41%
(1 075)
-8%
(975)
+9%
(594)
+39%
(1 448)
-144%
(1 630)
-13%
(1 984)
-22%
(2 719)
-37%
(2 938)
-8%
(2 836)
+3%
(2 480)
+13%
(2 479)
+0%
(2 160)
+13%
(1 959)
+9%
(1 860)
+5%
(1 281)
+31%
(1 240)
+3%
(1 143)
+8%
(1 003)
+12%
Pre-Tax Income
Interest Income Expense
19
18
112
121
35
44
(54)
(34)
2
17
(5)
(42)
(138)
(10)
(53)
(27)
(73)
(84)
(2)
(44)
Non-Reccuring Items
3
2
3
3
1
0
32
32
51
0
(9)
(9)
160
53
42
42
15
(3)
7
6
Gain/Loss on Disposition of Assets
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
Total Other Income
(16)
(15)
(12)
(5)
(37)
(33)
(31)
(24)
(11)
(14)
(15)
(28)
(34)
(34)
(28)
(23)
(18)
(20)
(20)
(25)
Pre-Tax Income
(1 672)
N/A
(989)
+41%
(973)
+2%
(857)
+12%
(595)
+31%
(1 436)
-141%
(1 683)
-17%
(2 010)
-19%
(2 677)
-33%
(2 935)
-10%
(2 864)
+2%
(2 558)
+11%
(2 492)
+3%
(2 151)
+14%
(1 999)
+7%
(1 869)
+7%
(1 358)
+27%
(1 348)
+1%
(1 159)
+14%
(1 065)
+8%
Net Income
Tax Provision
4
(73)
(87)
(89)
(136)
(93)
(56)
(63)
93
132
153
153
(44)
(45)
(98)
(100)
(23)
8
1
(0)
Income from Continuing Operations
(1 669)
(1 062)
(1 060)
(945)
(731)
(1 529)
(1 739)
(2 073)
(2 584)
(2 803)
(2 711)
(2 405)
(2 536)
(2 196)
(2 097)
(1 969)
(1 380)
(1 340)
(1 158)
(1 066)
Income to Minority Interest
0
0
0
0
10
34
97
149
196
267
238
205
252
173
166
166
99
107
109
116
Net Income (Common)
(1 669)
N/A
(1 062)
+36%
(1 060)
+0%
(945)
+11%
(721)
+24%
(1 495)
-107%
(1 643)
-10%
(1 924)
-17%
(2 388)
-24%
(2 535)
-6%
(2 473)
+2%
(2 200)
+11%
(2 283)
-4%
(2 023)
+11%
(1 931)
+5%
(1 803)
+7%
(1 281)
+29%
(1 233)
+4%
(1 049)
+15%
(950)
+9%
EPS (Diluted)
-2.03
N/A
-1.21
+40%
-1.06
+12%
-1.03
+3%
-0.81
+21%
-1.64
-102%
-1.81
-10%
-2.12
-17%
-2.6
-23%
-2.57
+1%
-2.5
+3%
-2.24
+10%
-2.32
-4%
-2.06
+11%
-1.91
+7%
-1.85
+3%
-1.3
+30%
-1.25
+4%
-1.07
+14%
-0.93
+13%