Beijing Roborock Technology Co Ltd
SSE:688169

Watchlist Manager
Beijing Roborock Technology Co Ltd Logo
Beijing Roborock Technology Co Ltd
SSE:688169
Watchlist
Price: 184.49 CNY 1.42% Market Closed
Market Cap: 34.1B CNY

Intrinsic Value

The intrinsic value of one Beijing Roborock Technology Co Ltd stock under the Base Case scenario is 354.36 CNY. Compared to the current market price of 184.49 CNY, Beijing Roborock Technology Co Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
354.36 CNY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Roborock Technology Co Ltd

Beijing Roborock Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Roborock Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Roborock Technology Co Ltd
SSE:688169
CN
Consumer products
Market Cap
34.1B CNY
IPO
Feb 21, 2020
CN
Consumer products
Market Cap
34.1B CNY
IPO
Feb 21, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Roborock Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Roborock Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Roborock Technology Co Ltd

Current Assets 11.8B
Cash & Short-Term Investments 7.8B
Receivables 2.3B
Other Current Assets 1.6B
Non-Current Assets 5.7B
Long-Term Investments 5.1B
PP&E 1.6B
Intangibles 22.4m
Other Non-Current Assets -1.1B
Efficiency

Free Cash Flow Analysis
Beijing Roborock Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Roborock Technology Co Ltd

Revenue
11.9B CNY
Cost of Revenue
-6B CNY
Gross Profit
5.9B CNY
Operating Expenses
-4.2B CNY
Operating Income
1.8B CNY
Other Expenses
224.9m CNY
Net Income
2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Roborock Technology Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
68/100
Profitability
Score

Beijing Roborock Technology Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Roborock Technology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Beijing Roborock Technology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Roborock Technology Co Ltd

Wall Street analysts forecast Beijing Roborock Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Roborock Technology Co Ltd is 315.69 CNY with a low forecast of 242.4 CNY and a high forecast of 400.5 CNY.

Lowest
Price Target
242.4 CNY
31% Upside
Average
Price Target
315.69 CNY
71% Upside
Highest
Price Target
400.5 CNY
117% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Roborock Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Roborock Technology Co Ltd stock?

The intrinsic value of one Beijing Roborock Technology Co Ltd stock under the Base Case scenario is 354.36 CNY.

Is Beijing Roborock Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 184.49 CNY, Beijing Roborock Technology Co Ltd is Undervalued by 48%.

Back to Top