Shenzhen Qingyi Photomask Ltd
SSE:688138

Watchlist Manager
Shenzhen Qingyi Photomask Ltd Logo
Shenzhen Qingyi Photomask Ltd
SSE:688138
Watchlist
Price: 24.11 CNY -8.43% Market Closed
Market Cap: 6.4B CNY
Have any thoughts about
Shenzhen Qingyi Photomask Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Qingyi Photomask Ltd stock under the Base Case scenario is 29.43 CNY. Compared to the current market price of 24.11 CNY, Shenzhen Qingyi Photomask Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29.43 CNY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Qingyi Photomask Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shenzhen Qingyi Photomask Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shenzhen Qingyi Photomask Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shenzhen Qingyi Photomask Ltd

Provide an overview of the primary business activities
of Shenzhen Qingyi Photomask Ltd.

What unique competitive advantages
does Shenzhen Qingyi Photomask Ltd hold over its rivals?

What risks and challenges
does Shenzhen Qingyi Photomask Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Qingyi Photomask Ltd.

Provide P/S
for Shenzhen Qingyi Photomask Ltd.

Provide P/E
for Shenzhen Qingyi Photomask Ltd.

Provide P/OCF
for Shenzhen Qingyi Photomask Ltd.

Provide P/FCFE
for Shenzhen Qingyi Photomask Ltd.

Provide P/B
for Shenzhen Qingyi Photomask Ltd.

Provide EV/S
for Shenzhen Qingyi Photomask Ltd.

Provide EV/GP
for Shenzhen Qingyi Photomask Ltd.

Provide EV/EBITDA
for Shenzhen Qingyi Photomask Ltd.

Provide EV/EBIT
for Shenzhen Qingyi Photomask Ltd.

Provide EV/OCF
for Shenzhen Qingyi Photomask Ltd.

Provide EV/FCFF
for Shenzhen Qingyi Photomask Ltd.

Provide EV/IC
for Shenzhen Qingyi Photomask Ltd.

Show me price targets
for Shenzhen Qingyi Photomask Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Qingyi Photomask Ltd?

How accurate were the past Revenue estimates
for Shenzhen Qingyi Photomask Ltd?

What are the Net Income projections
for Shenzhen Qingyi Photomask Ltd?

How accurate were the past Net Income estimates
for Shenzhen Qingyi Photomask Ltd?

What are the EPS projections
for Shenzhen Qingyi Photomask Ltd?

How accurate were the past EPS estimates
for Shenzhen Qingyi Photomask Ltd?

What are the EBIT projections
for Shenzhen Qingyi Photomask Ltd?

How accurate were the past EBIT estimates
for Shenzhen Qingyi Photomask Ltd?

Compare the revenue forecasts
for Shenzhen Qingyi Photomask Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Qingyi Photomask Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Qingyi Photomask Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Qingyi Photomask Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Qingyi Photomask Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Qingyi Photomask Ltd with its peers.

Analyze the financial leverage
of Shenzhen Qingyi Photomask Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Qingyi Photomask Ltd.

Provide ROE
for Shenzhen Qingyi Photomask Ltd.

Provide ROA
for Shenzhen Qingyi Photomask Ltd.

Provide ROIC
for Shenzhen Qingyi Photomask Ltd.

Provide ROCE
for Shenzhen Qingyi Photomask Ltd.

Provide Gross Margin
for Shenzhen Qingyi Photomask Ltd.

Provide Operating Margin
for Shenzhen Qingyi Photomask Ltd.

Provide Net Margin
for Shenzhen Qingyi Photomask Ltd.

Provide FCF Margin
for Shenzhen Qingyi Photomask Ltd.

Show all solvency ratios
for Shenzhen Qingyi Photomask Ltd.

Provide D/E Ratio
for Shenzhen Qingyi Photomask Ltd.

Provide D/A Ratio
for Shenzhen Qingyi Photomask Ltd.

Provide Interest Coverage Ratio
for Shenzhen Qingyi Photomask Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Qingyi Photomask Ltd.

Provide Quick Ratio
for Shenzhen Qingyi Photomask Ltd.

Provide Current Ratio
for Shenzhen Qingyi Photomask Ltd.

Provide Cash Ratio
for Shenzhen Qingyi Photomask Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Qingyi Photomask Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Qingyi Photomask Ltd?

What is the current Free Cash Flow
of Shenzhen Qingyi Photomask Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Qingyi Photomask Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Qingyi Photomask Ltd

Current Assets 844.5m
Cash & Short-Term Investments 342.9m
Receivables 328.9m
Other Current Assets 172.7m
Non-Current Assets 1.2B
PP&E 1.1B
Intangibles 18.1m
Other Non-Current Assets 109.1m
Current Liabilities 499.8m
Accounts Payable 156.4m
Accrued Liabilities 13.7m
Short-Term Debt 210.9m
Other Current Liabilities 118.8m
Non-Current Liabilities 193.3m
Long-Term Debt 77.8m
Other Non-Current Liabilities 115.4m
Efficiency

Earnings Waterfall
Shenzhen Qingyi Photomask Ltd

Revenue
1B CNY
Cost of Revenue
-723.9m CNY
Gross Profit
289.1m CNY
Operating Expenses
-97.6m CNY
Operating Income
191.5m CNY
Other Expenses
-27.5m CNY
Net Income
164m CNY

Free Cash Flow Analysis
Shenzhen Qingyi Photomask Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Qingyi Photomask Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
ROE is Increasing
52/100
Profitability
Score

Shenzhen Qingyi Photomask Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Qingyi Photomask Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Shenzhen Qingyi Photomask Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Qingyi Photomask Ltd

Wall Street analysts forecast Shenzhen Qingyi Photomask Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Qingyi Photomask Ltd is 27.69 CNY with a low forecast of 27.42 CNY and a high forecast of 28.51 CNY.

Lowest
Price Target
27.42 CNY
14% Upside
Average
Price Target
27.69 CNY
15% Upside
Highest
Price Target
28.51 CNY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Qingyi Photomask Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Qingyi Photomask Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shenzhen Qingyi Photomask Ltd Logo
Shenzhen Qingyi Photomask Ltd

Country

China

Industry

Electrical Equipment

Market Cap

6.4B CNY

Dividend Yield

0%

Description

Shenzhen Qingyi Photomask Ltd. engages in the research, development, design, production and sales of photomask. The company is headquartered in Shenzhen, Guangdong and currently employs 459 full-time employees. The company went IPO on 2019-11-20. The firm's main products include quartz photomasks, soda photomasks and others. The firm's products are mainly applied to flat panel display, semiconductor chips, touch, circuit boards and other industries, and it is committed to satisfying the demands in the markets of integrated circuit (IC) bumping, IC foundry, IC substrate, micro light emitting diode (LED), and micro-electro-mechanical systems (MEMS).

Contact

GUANGDONG
Shenzhen
Qingyi Photoelectric Building, Langshan 2nd Road North, Nanshan District
+8675586359868
www.supermask.com

IPO

2019-11-20

Employees

459

Officers

Director & GM
Mr. Xuehua Zhu
Board Secretary
Ms. Xin Qin
Manager of the Human Resources Department
Ms. Jing Li
Quality Engineering Manager
Ms. Wenjuan Zhu
Director of the Manufacturing Plant
Mr. Zhihua Hong

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Qingyi Photomask Ltd stock?

The intrinsic value of one Shenzhen Qingyi Photomask Ltd stock under the Base Case scenario is 29.43 CNY.

Is Shenzhen Qingyi Photomask Ltd stock undervalued or overvalued?

Compared to the current market price of 24.11 CNY, Shenzhen Qingyi Photomask Ltd is Undervalued by 18%.

Back to Top