Shenzhen Qingyi Photomask Ltd
SSE:688138

Watchlist Manager
Shenzhen Qingyi Photomask Ltd Logo
Shenzhen Qingyi Photomask Ltd
SSE:688138
Watchlist
Price: 26.29 CNY -1.46% Market Closed
Market Cap: 7B CNY

Intrinsic Value

The intrinsic value of one Shenzhen Qingyi Photomask Ltd stock under the Base Case scenario is 32.37 CNY. Compared to the current market price of 26.29 CNY, Shenzhen Qingyi Photomask Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
32.37 CNY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Qingyi Photomask Ltd

Shenzhen Qingyi Photomask Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shenzhen Qingyi Photomask Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shenzhen Qingyi Photomask Ltd
SSE:688138
CN
Electrical Equipment
Market Cap
7B CNY
IPO
Nov 20, 2019
CN
Electrical Equipment
Market Cap
7B CNY
IPO
Nov 20, 2019
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shenzhen Qingyi Photomask Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shenzhen Qingyi Photomask Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Qingyi Photomask Ltd

Current Assets 844.5m
Cash & Short-Term Investments 342.9m
Receivables 328.9m
Other Current Assets 172.7m
Non-Current Assets 1.2B
PP&E 1.1B
Intangibles 18.1m
Other Non-Current Assets 109.1m
Efficiency

Free Cash Flow Analysis
Shenzhen Qingyi Photomask Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen Qingyi Photomask Ltd

Revenue
1B CNY
Cost of Revenue
-723.9m CNY
Gross Profit
289.1m CNY
Operating Expenses
-97.6m CNY
Operating Income
191.5m CNY
Other Expenses
-27.5m CNY
Net Income
164m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Qingyi Photomask Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
ROE is Increasing
52/100
Profitability
Score

Shenzhen Qingyi Photomask Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Qingyi Photomask Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Shenzhen Qingyi Photomask Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Qingyi Photomask Ltd

Wall Street analysts forecast Shenzhen Qingyi Photomask Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Qingyi Photomask Ltd is 27.69 CNY with a low forecast of 27.42 CNY and a high forecast of 28.51 CNY.

Lowest
Price Target
27.42 CNY
4% Upside
Average
Price Target
27.69 CNY
5% Upside
Highest
Price Target
28.51 CNY
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Qingyi Photomask Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shenzhen Qingyi Photomask Ltd stock?

The intrinsic value of one Shenzhen Qingyi Photomask Ltd stock under the Base Case scenario is 32.37 CNY.

Is Shenzhen Qingyi Photomask Ltd stock undervalued or overvalued?

Compared to the current market price of 26.29 CNY, Shenzhen Qingyi Photomask Ltd is Undervalued by 19%.

Back to Top