Shenzhen Qingyi Photomask Ltd
SSE:688138

Watchlist Manager
Shenzhen Qingyi Photomask Ltd Logo
Shenzhen Qingyi Photomask Ltd
SSE:688138
Watchlist
Price: 24.11 CNY -8.43% Market Closed
Market Cap: 6.4B CNY
Have any thoughts about
Shenzhen Qingyi Photomask Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Qingyi Photomask Ltd

Revenue
1B CNY
Cost of Revenue
-723.9m CNY
Gross Profit
289.1m CNY
Operating Expenses
-97.6m CNY
Operating Income
191.5m CNY
Other Expenses
-27.5m CNY
Net Income
164m CNY

Income Statement
Shenzhen Qingyi Photomask Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
436
N/A
459
+5%
480
+5%
505
+5%
524
+4%
514
-2%
487
-5%
475
-3%
454
-4%
491
+8%
544
+11%
582
+7%
658
+13%
704
+7%
762
+8%
797
+5%
838
+5%
882
+5%
924
+5%
1 013
+10%
Gross Profit
Cost of Revenue
(297)
(309)
(321)
(342)
(363)
(357)
(338)
(335)
(321)
(361)
(409)
(452)
(514)
(543)
(571)
(600)
(630)
(655)
(671)
(724)
Gross Profit
139
N/A
150
+8%
159
+6%
163
+3%
161
-1%
157
-3%
149
-5%
140
-6%
133
-5%
130
-2%
135
+3%
130
-3%
144
+11%
161
+12%
191
+19%
196
+3%
207
+6%
228
+10%
254
+11%
289
+14%
Operating Income
Operating Expenses
(59)
(61)
(74)
(74)
(69)
(64)
(60)
(59)
(65)
(73)
(80)
(74)
(75)
(72)
(84)
(83)
(85)
(92)
(98)
(98)
Selling, General & Administrative
(46)
(48)
(59)
(59)
(53)
(50)
(45)
(41)
(46)
(49)
(51)
(51)
(52)
(52)
(55)
(55)
(56)
(59)
(66)
(70)
Research & Development
(18)
(19)
(20)
(20)
(22)
(23)
(24)
(30)
(31)
(35)
(36)
(36)
(38)
(38)
(44)
(46)
(51)
(53)
(48)
(51)
Depreciation & Amortization
0
0
(1)
0
0
0
(2)
0
0
0
(5)
0
0
0
(6)
0
0
0
(7)
0
Other Operating Expenses
6
6
6
5
5
8
12
12
13
12
13
13
16
18
22
18
22
20
22
23
Operating Income
80
N/A
89
+11%
85
-5%
89
+5%
92
+3%
92
+0%
89
-3%
81
-9%
68
-16%
58
-15%
55
-4%
57
+2%
69
+23%
89
+28%
107
+21%
113
+5%
123
+9%
136
+11%
156
+15%
192
+23%
Pre-Tax Income
Interest Income Expense
(2)
(4)
(4)
(5)
(6)
(2)
2
5
2
(1)
(1)
(2)
2
2
(4)
(6)
(7)
(5)
(4)
(3)
Non-Reccuring Items
0
0
(1)
0
0
0
0
0
0
0
0
(0)
0
0
(2)
0
0
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
Total Other Income
0
0
0
(2)
(2)
(2)
0
0
(0)
(0)
(0)
(1)
(0)
(1)
0
0
0
0
(0)
(1)
Pre-Tax Income
79
N/A
85
+8%
80
-6%
83
+3%
85
+3%
89
+5%
91
+2%
86
-5%
70
-19%
56
-19%
54
-4%
54
+0%
71
+33%
90
+27%
100
+11%
107
+6%
116
+9%
131
+13%
151
+15%
188
+25%
Net Income
Tax Provision
(10)
(11)
(10)
(11)
(11)
(12)
(14)
(13)
(12)
(11)
(9)
(8)
(8)
(8)
(1)
(1)
(2)
(6)
(17)
(24)
Income from Continuing Operations
69
74
70
72
74
78
76
72
57
45
45
45
63
83
99
105
113
125
134
164
Net Income (Common)
69
N/A
74
+7%
70
-4%
72
+3%
74
+2%
78
+5%
76
-2%
72
-5%
57
-21%
45
-22%
45
0%
45
+1%
63
+39%
83
+32%
99
+20%
105
+6%
113
+8%
125
+10%
134
+8%
164
+23%
EPS (Diluted)
0.36
N/A
0.37
+3%
0.34
-8%
0.27
-21%
0.27
N/A
0.31
+15%
0.29
-6%
0.28
-3%
0.22
-21%
0.17
-23%
0.17
N/A
0.17
N/A
0.24
+41%
0.31
+29%
0.37
+19%
0.39
+5%
0.43
+10%
0.47
+9%
0.5
+6%
0.61
+22%

See Also

Discover More