National Silicon Industry Group Co Ltd
SSE:688126

Watchlist Manager
National Silicon Industry Group Co Ltd Logo
National Silicon Industry Group Co Ltd
SSE:688126
Watchlist
Price: 21.38 CNY -7.2% Market Closed
Market Cap: 58.7B CNY
Have any thoughts about
National Silicon Industry Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one National Silicon Industry Group Co Ltd stock under the Base Case scenario is 7.71 CNY. Compared to the current market price of 21.38 CNY, National Silicon Industry Group Co Ltd is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.71 CNY
Overvaluation 64%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
National Silicon Industry Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for National Silicon Industry Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about National Silicon Industry Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about National Silicon Industry Group Co Ltd

Provide an overview of the primary business activities
of National Silicon Industry Group Co Ltd.

What unique competitive advantages
does National Silicon Industry Group Co Ltd hold over its rivals?

What risks and challenges
does National Silicon Industry Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for National Silicon Industry Group Co Ltd.

Provide P/S
for National Silicon Industry Group Co Ltd.

Provide P/E
for National Silicon Industry Group Co Ltd.

Provide P/OCF
for National Silicon Industry Group Co Ltd.

Provide P/FCFE
for National Silicon Industry Group Co Ltd.

Provide P/B
for National Silicon Industry Group Co Ltd.

Provide EV/S
for National Silicon Industry Group Co Ltd.

Provide EV/GP
for National Silicon Industry Group Co Ltd.

Provide EV/EBITDA
for National Silicon Industry Group Co Ltd.

Provide EV/EBIT
for National Silicon Industry Group Co Ltd.

Provide EV/OCF
for National Silicon Industry Group Co Ltd.

Provide EV/FCFF
for National Silicon Industry Group Co Ltd.

Provide EV/IC
for National Silicon Industry Group Co Ltd.

Show me price targets
for National Silicon Industry Group Co Ltd made by professional analysts.

What are the Revenue projections
for National Silicon Industry Group Co Ltd?

How accurate were the past Revenue estimates
for National Silicon Industry Group Co Ltd?

What are the Net Income projections
for National Silicon Industry Group Co Ltd?

How accurate were the past Net Income estimates
for National Silicon Industry Group Co Ltd?

What are the EPS projections
for National Silicon Industry Group Co Ltd?

How accurate were the past EPS estimates
for National Silicon Industry Group Co Ltd?

What are the EBIT projections
for National Silicon Industry Group Co Ltd?

How accurate were the past EBIT estimates
for National Silicon Industry Group Co Ltd?

Compare the revenue forecasts
for National Silicon Industry Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of National Silicon Industry Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of National Silicon Industry Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of National Silicon Industry Group Co Ltd compared to its peers.

Compare the P/E ratios
of National Silicon Industry Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing National Silicon Industry Group Co Ltd with its peers.

Analyze the financial leverage
of National Silicon Industry Group Co Ltd compared to its main competitors.

Show all profitability ratios
for National Silicon Industry Group Co Ltd.

Provide ROE
for National Silicon Industry Group Co Ltd.

Provide ROA
for National Silicon Industry Group Co Ltd.

Provide ROIC
for National Silicon Industry Group Co Ltd.

Provide ROCE
for National Silicon Industry Group Co Ltd.

Provide Gross Margin
for National Silicon Industry Group Co Ltd.

Provide Operating Margin
for National Silicon Industry Group Co Ltd.

Provide Net Margin
for National Silicon Industry Group Co Ltd.

Provide FCF Margin
for National Silicon Industry Group Co Ltd.

Show all solvency ratios
for National Silicon Industry Group Co Ltd.

Provide D/E Ratio
for National Silicon Industry Group Co Ltd.

Provide D/A Ratio
for National Silicon Industry Group Co Ltd.

Provide Interest Coverage Ratio
for National Silicon Industry Group Co Ltd.

Provide Altman Z-Score Ratio
for National Silicon Industry Group Co Ltd.

Provide Quick Ratio
for National Silicon Industry Group Co Ltd.

Provide Current Ratio
for National Silicon Industry Group Co Ltd.

Provide Cash Ratio
for National Silicon Industry Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for National Silicon Industry Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for National Silicon Industry Group Co Ltd?

What is the current Free Cash Flow
of National Silicon Industry Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for National Silicon Industry Group Co Ltd.

Business Breakdown

National Silicon Industry Group Co., Ltd. (NSIG) is a prominent player in the semiconductor industry, primarily focusing on the production of high-purity silicon materials essential for manufacturing integrated circuits and solar cells. Founded with the vision of supporting China's burgeoning tech and renewable energy sectors, NSIG has rapidly expanded its operations to include cutting-edge facilities that leverage advanced technologies for silicon wafer production. The company has cultivated strategic partnerships with key industry players and institutions, enhancing its capabilities and driving innovation. As the global demand for semiconductors continues to soar, NSIG positions itself at...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Silicon Industry Group Co Ltd

Current Assets 9.1B
Cash & Short-Term Investments 5.8B
Receivables 1.6B
Other Current Assets 1.6B
Non-Current Assets 18.2B
Long-Term Investments 2.9B
PP&E 12.9B
Intangibles 1.6B
Other Non-Current Assets 789.3m
Current Liabilities 3.3B
Accounts Payable 340.8m
Accrued Liabilities 144.2m
Short-Term Debt 516.9m
Other Current Liabilities 2.3B
Non-Current Liabilities 10.9B
Long-Term Debt 4.1B
Other Non-Current Liabilities 6.8B
Efficiency

Earnings Waterfall
National Silicon Industry Group Co Ltd

Revenue
3.2B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
9.5m CNY
Operating Expenses
-445.6m CNY
Operating Income
-436.1m CNY
Other Expenses
46.7m CNY
Net Income
-389.4m CNY

Free Cash Flow Analysis
National Silicon Industry Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

National Silicon Industry Group Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
39/100
Profitability
Score

National Silicon Industry Group Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

National Silicon Industry Group Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
59/100
Solvency
Score

National Silicon Industry Group Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
National Silicon Industry Group Co Ltd

Wall Street analysts forecast National Silicon Industry Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for National Silicon Industry Group Co Ltd is 19.84 CNY with a low forecast of 13.13 CNY and a high forecast of 31.5 CNY.

Lowest
Price Target
13.13 CNY
39% Downside
Average
Price Target
19.84 CNY
7% Downside
Highest
Price Target
31.5 CNY
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for National Silicon Industry Group Co Ltd?

Click here to dive deeper.

Dividends

National Silicon Industry Group Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for National Silicon Industry Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

National Silicon Industry Group Co Ltd Logo
National Silicon Industry Group Co Ltd

Country

China

Industry

Semiconductors

Market Cap

58.7B CNY

Dividend Yield

0%

Description

National Silicon Industry Group Co., Ltd. engages in the development, production, and sale of semiconductor wafers. The company is headquartered in Shanghai, Shanghai and currently employs 1,910 full-time employees. The company went IPO on 2020-04-20. The firm operates two business segments. The 200mm and Below Semiconductor Wafer segment is engaged in the production and sale of 200mm and below semiconductor wafers. The 300mm Semiconductor Wafer segment is engaged in the production and sale of 300mm semiconductor wafers. The firm conducts its businesses within domestic market and to overseas markets such as North America, Europe, and other Asian countries or regions.

Contact

SHANGHAI
Shanghai
No. 1000 Yunshui Road, LinGang New Area, China (Shanghai) Pilot Free Trade Zone
+862152589038
www.nsig.com

IPO

2020-04-20

Employees

1 910

Officers

President & Director
Mr. Ciyun Qiu
CFO & Vice President of Finance
Ms. Huang Yan
Deputy Vice Director
Mr. Kai Aarne Olavi Seikku M.Sc.
Executive VP & Secretary of the Board
Dr. Li Wei
Executive Vice President of Core Technology
Mr. Qing Yu Wang
Senior Deputy GM & Core Technician of Okmetic
Mr. Atte Haapalinna D.Sc. (Tech.)

See Also

Discover More
What is the Intrinsic Value of one National Silicon Industry Group Co Ltd stock?

The intrinsic value of one National Silicon Industry Group Co Ltd stock under the Base Case scenario is 7.71 CNY.

Is National Silicon Industry Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21.38 CNY, National Silicon Industry Group Co Ltd is Overvalued by 64%.

Back to Top