National Silicon Industry Group Co Ltd
SSE:688126
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (146.3), the stock would be worth ¥-61.68 (400% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -48.8 | ¥20.58 |
0%
|
| 5-Year Average | 146.3 | ¥-61.68 |
-400%
|
| Industry Average | 81.2 | ¥-34.23 |
-266%
|
| Country Average | 28.8 | ¥-12.15 |
-159%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥62.2B
|
/ |
Jan 2026
¥-1.4B
|
= |
|
|
¥62.2B
|
/ |
Dec 2026
¥1.2B
|
= |
|
|
¥62.2B
|
/ |
Dec 2027
¥1.9B
|
= |
|
|
¥62.2B
|
/ |
Dec 2028
¥2.2B
|
= |
|
|
¥62.2B
|
/ |
Dec 2029
¥2.5B
|
= |
|
|
¥62.2B
|
/ |
Dec 2030
¥2.9B
|
= |
|
|
¥62.2B
|
/ |
Dec 2031
¥3.3B
|
= |
|
|
¥62.2B
|
/ |
Dec 2032
¥3.6B
|
= |
|
|
¥62.2B
|
/ |
Dec 2033
¥3.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
National Silicon Industry Group Co Ltd
SSE:688126
|
68B CNY | -48.8 | -45.1 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
451.6B EUR | 33 | 44.6 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
314.2B USD | 39.9 | 46.8 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
302.5B USD | 34 | 38.6 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
237.2B USD | 40.7 | 52 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 5 261.3 | -3 636.7 | |
| JP |
|
Advantest Corp
TSE:6857
|
21.6T JPY | 48.9 | 74.9 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.7T JPY | 30.1 | 41.1 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
59.3B USD | 72.4 | 107 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
374.8B CNY | 61.2 | 67.1 | |
| JP |
|
Disco Corp
TSE:6146
|
8.3T JPY | 40.3 | 61.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
National Silicon Industry Group Co Ltd
Glance View
In the vibrant landscape of China's semiconductor industry, National Silicon Industry Group Co Ltd (NSIG) stands as a key player, navigating the waters of silicon wafer manufacturing with strategic precision. Established to bolster the national agenda for technological independence, NSIG focuses on the production and development of silicon-based products, which are foundational to semiconductor devices. The company has aligned itself with the goal of reducing reliance on foreign technology by advancing China's native semiconductor capabilities. This mission places NSIG at the forefront of a strategic industry, playing a crucial role in the lengthening and strengthening of the country's semiconductor value chain. Revenue for NSIG primarily stems from the manufacturing and sales of silicon wafers, the critical material used to produce semiconductors, which power an array of electronics from smartphones to computers. Their business model hinges on delivering high-quality products to meet the rising demand from both domestic and international tech companies, who fiercely compete in the rapidly evolving electronics market. To maintain their competitive edge, NSIG continuously invests in R&D, seeking innovations in wafer size and quality, which in turn enhances performance and yields. Through these relentless efforts in production and innovation, NSIG not only safeguards its market position but also captures a substantial portion of the profit pie in the global semiconductor industry.