G

Giantec Semiconductor Corp
SSE:688123

Watchlist Manager
Giantec Semiconductor Corp
SSE:688123
Watchlist
Price: 58.62 CNY 0.33%
Market Cap: 9.3B CNY
Have any thoughts about
Giantec Semiconductor Corp?
Write Note

Income Statement

Earnings Waterfall
Giantec Semiconductor Corp

Revenue
807.4m CNY
Cost of Revenue
-418.9m CNY
Gross Profit
388.5m CNY
Operating Expenses
-261.4m CNY
Operating Income
127.1m CNY
Other Expenses
2.9m CNY
Net Income
130m CNY

Income Statement
Giantec Semiconductor Corp

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
470
N/A
513
+9%
502
-2%
492
-2%
496
+1%
494
-1%
527
+7%
540
+2%
521
-3%
544
+4%
612
+12%
721
+18%
869
+21%
980
+13%
923
-6%
856
-7%
764
-11%
703
-8%
807
+15%
Gross Profit
Cost of Revenue
(269)
(306)
(303)
(307)
(318)
(328)
(358)
(370)
(348)
(333)
(324)
(322)
(331)
(348)
(322)
(329)
(351)
(383)
(419)
Gross Profit
201
N/A
207
+3%
199
-4%
185
-7%
179
-3%
166
-7%
169
+2%
170
+1%
174
+2%
211
+21%
287
+36%
399
+39%
538
+35%
632
+17%
601
-5%
527
-12%
413
-21%
320
-23%
389
+21%
Operating Income
Operating Expenses
(112)
(112)
(109)
(105)
(100)
(94)
(94)
(102)
(107)
(126)
(138)
(176)
(212)
(242)
(276)
(261)
(260)
(247)
(261)
Selling, General & Administrative
(54)
(54)
(51)
(49)
(48)
(46)
(46)
(47)
(48)
(54)
(58)
(68)
(76)
(111)
(108)
(107)
(110)
(95)
(105)
Research & Development
(59)
(58)
(54)
(52)
(50)
(52)
(55)
(62)
(68)
(74)
(81)
(106)
(122)
(134)
(147)
(142)
(152)
(161)
(165)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(5)
0
Other Operating Expenses
1
1
(5)
(4)
(2)
4
7
7
9
2
1
(2)
(14)
4
(21)
(12)
2
14
8
Operating Income
88
N/A
96
+8%
90
-6%
80
-11%
78
-3%
72
-7%
75
+3%
68
-9%
67
-1%
85
+27%
149
+76%
223
+49%
326
+47%
390
+20%
325
-17%
266
-18%
153
-42%
73
-52%
127
+73%
Pre-Tax Income
Interest Income Expense
5
4
15
22
68
102
94
123
63
27
9
(19)
(20)
(7)
15
17
22
14
(6)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
2
2
3
3
4
4
1
2
0
0
0
0
(0)
(0)
(0)
(2)
(2)
Pre-Tax Income
96
N/A
102
+7%
107
+5%
104
-3%
150
+44%
178
+18%
172
-3%
195
+13%
131
-33%
113
-13%
158
+40%
204
+29%
306
+50%
383
+25%
340
-11%
283
-17%
175
-38%
85
-52%
119
+41%
Net Income
Tax Provision
(9)
(7)
(8)
(7)
(12)
(15)
(14)
(15)
(8)
(10)
(14)
(20)
(29)
(37)
(32)
(26)
(14)
(2)
(4)
Income from Continuing Operations
87
95
99
97
138
163
159
180
123
104
144
184
277
346
308
257
162
83
115
Income to Minority Interest
0
0
0
0
0
0
0
2
3
5
5
7
7
7
10
12
16
18
15
Net Income (Common)
87
N/A
95
+9%
99
+5%
97
-2%
138
+42%
163
+18%
159
-2%
182
+15%
126
-31%
108
-14%
149
+38%
191
+28%
284
+49%
354
+25%
318
-10%
269
-15%
178
-34%
100
-44%
130
+30%
EPS (Diluted)
0.74
N/A
0.81
+9%
0.63
-22%
0.61
-3%
0.88
+44%
1.04
+18%
1.02
-2%
1.16
+14%
0.81
-30%
0.69
-15%
0.94
+36%
1.19
+27%
1.79
+50%
2.25
+26%
2.02
-10%
1.67
-17%
1.12
-33%
0.63
-44%
0.81
+29%

See Also

Discover More