W

Western Superconducting Technologies Co Ltd
SSE:688122

Watchlist Manager
Western Superconducting Technologies Co Ltd
SSE:688122
Watchlist
Price: 49.19 CNY -1.62%
Market Cap: 32B CNY
Have any thoughts about
Western Superconducting Technologies Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Western Superconducting Technologies Co Ltd

Revenue
4.1B CNY
Cost of Revenue
-2.8B CNY
Gross Profit
1.3B CNY
Operating Expenses
-471m CNY
Operating Income
796.9m CNY
Other Expenses
-117.1m CNY
Net Income
679.8m CNY

Income Statement
Western Superconducting Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 229
N/A
1 320
+7%
1 446
+10%
1 444
0%
1 730
+20%
1 981
+14%
2 113
+7%
2 303
+9%
2 416
+5%
2 685
+11%
2 927
+9%
3 282
+12%
3 755
+14%
4 103
+9%
4 227
+3%
4 262
+1%
4 255
0%
4 049
-5%
4 159
+3%
4 030
-3%
4 067
+1%
Gross Profit
Cost of Revenue
(808)
(870)
(976)
(983)
(1 161)
(1 303)
(1 371)
(1 404)
(1 434)
(1 559)
(1 771)
(1 975)
(2 254)
(2 522)
(2 574)
(2 645)
(2 802)
(2 701)
(2 856)
(2 840)
(2 799)
Gross Profit
421
N/A
450
+7%
470
+5%
461
-2%
569
+23%
678
+19%
742
+9%
899
+21%
981
+9%
1 126
+15%
1 157
+3%
1 307
+13%
1 501
+15%
1 581
+5%
1 653
+5%
1 618
-2%
1 453
-10%
1 348
-7%
1 303
-3%
1 190
-9%
1 268
+7%
Operating Income
Operating Expenses
(227)
(258)
(279)
(274)
(326)
(292)
(282)
(338)
(332)
(391)
(302)
(347)
(359)
(350)
(409)
(391)
(371)
(414)
(429)
(427)
(471)
Selling, General & Administrative
(129)
(150)
(178)
(166)
(186)
(187)
(212)
(220)
(209)
(241)
(194)
(197)
(209)
(199)
(242)
(215)
(191)
(202)
(236)
(212)
(245)
Research & Development
(98)
(108)
(128)
(134)
(162)
(130)
(117)
(136)
(154)
(175)
(175)
(198)
(213)
(234)
(244)
(263)
(269)
(289)
(319)
(365)
(379)
Depreciation & Amortization
0
0
(24)
0
0
0
(25)
0
0
0
(24)
0
0
0
(25)
0
0
0
(30)
0
0
Other Operating Expenses
1
0
50
26
21
25
73
19
31
25
91
48
63
83
103
87
89
77
156
150
152
Operating Income
195
N/A
192
-1%
191
0%
187
-2%
243
+30%
386
+59%
460
+19%
561
+22%
649
+16%
735
+13%
854
+16%
959
+12%
1 142
+19%
1 231
+8%
1 244
+1%
1 226
-1%
1 082
-12%
934
-14%
873
-6%
763
-13%
797
+4%
Pre-Tax Income
Interest Income Expense
(34)
(33)
(26)
(26)
(30)
(38)
(43)
(32)
(22)
(15)
(4)
(9)
(7)
4
(6)
(2)
7
(4)
(3)
(9)
(18)
Non-Reccuring Items
0
0
0
0
0
0
(1)
0
2
2
2
3
(0)
(0)
(1)
0
0
0
(1)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
(2)
0
0
0
(0)
0
0
0
(0)
0
0
0
1
0
0
0
(3)
0
0
Total Other Income
0
(0)
4
2
4
4
7
6
5
5
(0)
(0)
0
0
(1)
3
(0)
(2)
1
(5)
(2)
Pre-Tax Income
160
N/A
159
-1%
167
+5%
163
-3%
217
+33%
353
+62%
423
+20%
535
+26%
634
+19%
727
+15%
852
+17%
953
+12%
1 135
+19%
1 236
+9%
1 238
+0%
1 227
-1%
1 088
-11%
928
-15%
868
-6%
748
-14%
776
+4%
Net Income
Tax Provision
(14)
(14)
(14)
(14)
(23)
(43)
(53)
(70)
(80)
(86)
(106)
(122)
(145)
(157)
(142)
(133)
(119)
(95)
(104)
(87)
(91)
Income from Continuing Operations
147
145
154
149
195
309
370
466
555
641
745
831
991
1 079
1 095
1 094
969
832
765
662
685
Income to Minority Interest
0
2
5
7
11
9
1
0
(3)
(4)
(4)
(3)
(10)
(17)
(15)
(20)
(21)
(28)
(12)
(7)
(6)
Net Income (Common)
147
N/A
147
+0%
158
+8%
156
-2%
205
+32%
318
+55%
371
+16%
466
+26%
552
+18%
637
+15%
741
+16%
828
+12%
980
+18%
1 062
+8%
1 080
+2%
1 073
-1%
949
-12%
804
-15%
752
-6%
655
-13%
680
+4%
EPS (Diluted)
0.38
N/A
0.33
-13%
0.38
+15%
0.35
-8%
0.46
+31%
0.72
+57%
0.84
+17%
1.05
+25%
1.25
+19%
1.44
+15%
1.14
-21%
1.78
+56%
2.11
+19%
1.63
-23%
1.66
+2%
1.65
-1%
1.46
-12%
1.24
-15%
1.16
-6%
1.01
-13%
1.05
+4%

See Also

Discover More