Beijing Kingsoft Office Software Inc
SSE:688111

Watchlist Manager
Beijing Kingsoft Office Software Inc Logo
Beijing Kingsoft Office Software Inc
SSE:688111
Watchlist
Price: 303.1 CNY -1.96% Market Closed
Market Cap: 140.2B CNY
Have any thoughts about
Beijing Kingsoft Office Software Inc?
Write Note

Relative Value

The Relative Value of one Beijing Kingsoft Office Software Inc stock under the Base Case scenario is 141.95 CNY. Compared to the current market price of 303.1 CNY, Beijing Kingsoft Office Software Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
141.95 CNY
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
4
Median 3Y
30.1
Median 5Y
37.1
Industry
2.4
Forward
26.9
vs History
71
vs Industry
9
Median 3Y
101
Median 5Y
121.9
Industry
23.2
Forward
90.8
vs History
65
vs Industry
12
Median 3Y
65
Median 5Y
82.6
Industry
17.4
vs History
65
vs Industry
13
Median 3Y
70
Median 5Y
88.5
Industry
21.3
vs History
65
vs Industry
10
Median 3Y
13.8
Median 5Y
15.7
Industry
2.9
vs History
69
vs Industry
5
Median 3Y
29.1
Median 5Y
34.6
Industry
2.4
Forward
25.6
vs History
69
vs Industry
8
Median 3Y
34.2
Median 5Y
40.2
Industry
4.9
vs History
71
vs Industry
6
Median 3Y
115.2
Median 5Y
143.5
Industry
12.9
Forward
87.5
vs History
71
vs Industry
6
Median 3Y
115.2
Median 5Y
143.5
Industry
16.5
Forward
98.4
vs History
63
vs Industry
13
Median 3Y
61
Median 5Y
78.1
Industry
16.3
vs History
63
vs Industry
12
Median 3Y
66.2
Median 5Y
83.3
Industry
19
vs History
80
vs Industry
5
Median 3Y
31.3
Median 5Y
43.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Beijing Kingsoft Office Software Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Kingsoft Office Software Inc
SSE:688111
140B CNY 28.5 95.6 107 107
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
CN
Beijing Kingsoft Office Software Inc
SSE:688111
Average P/S: 21 284.7
28.5
74%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
CN
Beijing Kingsoft Office Software Inc
SSE:688111
Average P/E: 135.5
95.6
89%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Kingsoft Office Software Inc
SSE:688111
Average EV/EBITDA: 121.4
107
130%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Kingsoft Office Software Inc
SSE:688111
Average EV/EBIT: 207.2
107
111%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top