Shanghai Anlogic Infotech Co Ltd
SSE:688107
Intrinsic Value
The intrinsic value of one Shanghai Anlogic Infotech Co Ltd stock under the Base Case scenario is 10.97 CNY. Compared to the current market price of 29.81 CNY, Shanghai Anlogic Infotech Co Ltd is Overvalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shanghai Anlogic Infotech Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Shanghai Anlogic Infotech Co Ltd
Balance Sheet Decomposition
Shanghai Anlogic Infotech Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 581.4m |
Receivables | 156.9m |
Other Current Assets | 601.7m |
Non-Current Assets | 96.8m |
PP&E | 58.4m |
Intangibles | 19.1m |
Other Non-Current Assets | 19.3m |
Free Cash Flow Analysis
Shanghai Anlogic Infotech Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai Anlogic Infotech Co Ltd
Revenue
|
604.2m
CNY
|
Cost of Revenue
|
-397.8m
CNY
|
Gross Profit
|
206.4m
CNY
|
Operating Expenses
|
-433.2m
CNY
|
Operating Income
|
-226.8m
CNY
|
Other Expenses
|
9.5m
CNY
|
Net Income
|
-217.3m
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai Anlogic Infotech Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Anlogic Infotech Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Anlogic Infotech Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Anlogic Infotech Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Anlogic Infotech Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Anlogic Infotech Co Ltd is 33.97 CNY with a low forecast of 32.52 CNY and a high forecast of 36.12 CNY.
Dividends
Current shareholder yield for Shanghai Anlogic Infotech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shanghai Anlogic Infotech Co Ltd stock under the Base Case scenario is 10.97 CNY.
Compared to the current market price of 29.81 CNY, Shanghai Anlogic Infotech Co Ltd is Overvalued by 63%.