N

Nanjing Vazyme Biotech Co Ltd
SSE:688105

Watchlist Manager
Nanjing Vazyme Biotech Co Ltd
SSE:688105
Watchlist
Price: 23.5 CNY -6.67% Market Closed
Market Cap: 9.4B CNY
Have any thoughts about
Nanjing Vazyme Biotech Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nanjing Vazyme Biotech Co Ltd

Revenue
1.4B CNY
Cost of Revenue
-417.9m CNY
Gross Profit
984.7m CNY
Operating Expenses
-1.1B CNY
Operating Income
-66.4m CNY
Other Expenses
90m CNY
Net Income
23.6m CNY

Income Statement
Nanjing Vazyme Biotech Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 390
N/A
1 715
-28%
1 869
+9%
2 302
+23%
2 663
+16%
2 885
+8%
3 569
+24%
2 896
-19%
2 520
-13%
2 133
-15%
1 286
-40%
1 285
0%
1 364
+6%
1 403
+3%
Gross Profit
Cost of Revenue
(257)
(224)
(390)
(564)
(671)
(817)
(1 393)
(976)
(865)
(750)
(515)
(369)
(410)
(418)
Gross Profit
2 133
N/A
1 491
-30%
1 479
-1%
1 738
+18%
1 992
+15%
2 068
+4%
2 176
+5%
1 920
-12%
1 656
-14%
1 384
-16%
771
-44%
917
+19%
954
+4%
985
+3%
Operating Income
Operating Expenses
(733)
(641)
(734)
(891)
(1 022)
(1 158)
(1 345)
(1 874)
(1 849)
(1 700)
(948)
(1 034)
(1 015)
(1 051)
Selling, General & Administrative
(467)
(422)
(502)
(588)
(665)
(731)
(912)
(920)
(905)
(845)
(665)
(706)
(717)
(734)
Research & Development
(210)
(188)
(220)
(263)
(303)
(352)
(380)
(410)
(411)
(373)
(292)
(324)
(309)
(307)
Depreciation & Amortization
0
0
(27)
0
0
0
(37)
0
0
0
(89)
0
0
0
Other Operating Expenses
(56)
(30)
15
(39)
(54)
(75)
(16)
(545)
(532)
(483)
97
(3)
11
(11)
Operating Income
1 400
N/A
850
-39%
744
-12%
847
+14%
969
+14%
910
-6%
832
-9%
46
-94%
(193)
N/A
(317)
-64%
(177)
+44%
(117)
+34%
(61)
+48%
(66)
-9%
Pre-Tax Income
Interest Income Expense
21
23
27
37
57
81
90
100
100
85
71
72
61
54
Non-Reccuring Items
0
(0)
0
0
(0)
1
(204)
(0)
0
5
4
6
4
(1)
Gain/Loss on Disposition of Assets
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
Total Other Income
(14)
(5)
(4)
(6)
(6)
(4)
(107)
(109)
(108)
(119)
(14)
(11)
(13)
(2)
Pre-Tax Income
1 407
N/A
868
-38%
764
-12%
878
+15%
1 020
+16%
987
-3%
609
-38%
36
-94%
(201)
N/A
(345)
-72%
(116)
+66%
(50)
+57%
(9)
+82%
(16)
-74%
Net Income
Tax Provision
(193)
(101)
(86)
(105)
(119)
(110)
(16)
75
98
112
43
33
33
38
Income from Continuing Operations
1 214
767
678
773
900
878
594
111
(102)
(234)
(73)
(17)
24
22
Income to Minority Interest
0
0
0
0
0
0
1
1
2
2
2
2
2
2
Net Income (Common)
1 214
N/A
767
-37%
678
-12%
773
+14%
900
+16%
878
-3%
594
-32%
112
-81%
(101)
N/A
(232)
-130%
(71)
+69%
(15)
+79%
26
N/A
24
-10%
EPS (Diluted)
3.03
N/A
1.92
-37%
1.87
-3%
1.93
+3%
2.25
+17%
2.19
-3%
1.49
-32%
0.28
-81%
-0.25
N/A
-0.58
-132%
-0.18
+69%
-0.04
+78%
0.07
N/A
0.08
+14%

See Also

Discover More