W

Willfar Information Technology Co Ltd
SSE:688100

Watchlist Manager
Willfar Information Technology Co Ltd
SSE:688100
Watchlist
Price: 36.12 CNY -6.76% Market Closed
Market Cap: 18.1B CNY
Have any thoughts about
Willfar Information Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Willfar Information Technology Co Ltd stock under the Base Case scenario is 44.6 CNY. Compared to the current market price of 36.12 CNY, Willfar Information Technology Co Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
44.6 CNY
Undervaluation 19%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Willfar Information Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Willfar Information Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Willfar Information Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Willfar Information Technology Co Ltd

Provide an overview of the primary business activities
of Willfar Information Technology Co Ltd.

What unique competitive advantages
does Willfar Information Technology Co Ltd hold over its rivals?

What risks and challenges
does Willfar Information Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Willfar Information Technology Co Ltd.

Provide P/S
for Willfar Information Technology Co Ltd.

Provide P/E
for Willfar Information Technology Co Ltd.

Provide P/OCF
for Willfar Information Technology Co Ltd.

Provide P/FCFE
for Willfar Information Technology Co Ltd.

Provide P/B
for Willfar Information Technology Co Ltd.

Provide EV/S
for Willfar Information Technology Co Ltd.

Provide EV/GP
for Willfar Information Technology Co Ltd.

Provide EV/EBITDA
for Willfar Information Technology Co Ltd.

Provide EV/EBIT
for Willfar Information Technology Co Ltd.

Provide EV/OCF
for Willfar Information Technology Co Ltd.

Provide EV/FCFF
for Willfar Information Technology Co Ltd.

Provide EV/IC
for Willfar Information Technology Co Ltd.

Show me price targets
for Willfar Information Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Willfar Information Technology Co Ltd?

How accurate were the past Revenue estimates
for Willfar Information Technology Co Ltd?

What are the Net Income projections
for Willfar Information Technology Co Ltd?

How accurate were the past Net Income estimates
for Willfar Information Technology Co Ltd?

What are the EPS projections
for Willfar Information Technology Co Ltd?

How accurate were the past EPS estimates
for Willfar Information Technology Co Ltd?

What are the EBIT projections
for Willfar Information Technology Co Ltd?

How accurate were the past EBIT estimates
for Willfar Information Technology Co Ltd?

Compare the revenue forecasts
for Willfar Information Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Willfar Information Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Willfar Information Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Willfar Information Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Willfar Information Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Willfar Information Technology Co Ltd with its peers.

Analyze the financial leverage
of Willfar Information Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Willfar Information Technology Co Ltd.

Provide ROE
for Willfar Information Technology Co Ltd.

Provide ROA
for Willfar Information Technology Co Ltd.

Provide ROIC
for Willfar Information Technology Co Ltd.

Provide ROCE
for Willfar Information Technology Co Ltd.

Provide Gross Margin
for Willfar Information Technology Co Ltd.

Provide Operating Margin
for Willfar Information Technology Co Ltd.

Provide Net Margin
for Willfar Information Technology Co Ltd.

Provide FCF Margin
for Willfar Information Technology Co Ltd.

Show all solvency ratios
for Willfar Information Technology Co Ltd.

Provide D/E Ratio
for Willfar Information Technology Co Ltd.

Provide D/A Ratio
for Willfar Information Technology Co Ltd.

Provide Interest Coverage Ratio
for Willfar Information Technology Co Ltd.

Provide Altman Z-Score Ratio
for Willfar Information Technology Co Ltd.

Provide Quick Ratio
for Willfar Information Technology Co Ltd.

Provide Current Ratio
for Willfar Information Technology Co Ltd.

Provide Cash Ratio
for Willfar Information Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Willfar Information Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Willfar Information Technology Co Ltd?

What is the current Free Cash Flow
of Willfar Information Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Willfar Information Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Willfar Information Technology Co Ltd

Current Assets 3.9B
Cash & Short-Term Investments 1.6B
Receivables 1.8B
Other Current Assets 449.3m
Non-Current Assets 541.1m
Long-Term Investments 151.3m
PP&E 276.5m
Intangibles 69.1m
Other Non-Current Assets 44.3m
Current Liabilities 1.3B
Accounts Payable 828.9m
Accrued Liabilities 33.5m
Short-Term Debt 272.9m
Other Current Liabilities 203.1m
Non-Current Liabilities 60.1m
Long-Term Debt 4.4m
Other Non-Current Liabilities 55.7m
Efficiency

Earnings Waterfall
Willfar Information Technology Co Ltd

Revenue
2.4B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
947m CNY
Operating Expenses
-306.9m CNY
Operating Income
640.2m CNY
Other Expenses
-57.9m CNY
Net Income
582.2m CNY

Free Cash Flow Analysis
Willfar Information Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Willfar Information Technology Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
Positive Gross Profit
69/100
Profitability
Score

Willfar Information Technology Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Willfar Information Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Willfar Information Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Willfar Information Technology Co Ltd

Wall Street analysts forecast Willfar Information Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Willfar Information Technology Co Ltd is 48.65 CNY with a low forecast of 45.45 CNY and a high forecast of 55.76 CNY.

Lowest
Price Target
45.45 CNY
26% Upside
Average
Price Target
48.65 CNY
35% Upside
Highest
Price Target
55.76 CNY
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Willfar Information Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Willfar Information Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Willfar Information Technology Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

17.6B CNY

Dividend Yield

0%

Description

Willfar Information Technology Co., Ltd. engages in the research and development, and production of smart utilities software and hardware products. The company is headquartered in Changsha, Hunan and currently employs 737 full-time employees. The company went IPO on 2020-01-21. The firm is mainly engaged in the research and development, manufacturing and sales of hardware and software products at every level of IoT, such as electric monitoring terminals, water and gas sensing terminals, communication gateways, communication modules and smart utility management system software, and it also provides customers with smart public areas overall solutions. The firm operates its businesses in domestic and overseas markets.

Contact

HUNAN
Changsha
No.468 Tongzipo West Road, Changsha High-Tech Industrial Development Zone
+8673188619798
www.willfar.com

IPO

2020-01-21

Employees

737

Officers

President & Director
Mr. Xianhuai Li
VP, CFO & Board Secretary
Ms. Xiyu Zhong
VP & Director
Mr. Lu Fan
Director & VP
Mr. Zhenhua Zhang
Assistant to the President
Ms. Hui Fu
Vice President of IT & Core Technician
Mr. Zhengjian Zhu
Show More
Vice President & Core Technician of Smart Energy Division
Mr. Jian Xu
President & Core Technical Personnel of BG of Urban Intelligent Twin Business Group
Mr. Liang Ma
President & Core Technicians of Communication and Chip Business Group BG
Mr. Linsong Xiao
Show Less

See Also

Discover More
What is the Intrinsic Value of one Willfar Information Technology Co Ltd stock?

The intrinsic value of one Willfar Information Technology Co Ltd stock under the Base Case scenario is 44.6 CNY.

Is Willfar Information Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 36.12 CNY, Willfar Information Technology Co Ltd is Undervalued by 19%.

Back to Top