
ArcSoft Corp Ltd
SSE:688088

Intrinsic Value
The intrinsic value of one
ArcSoft Corp Ltd
stock under the Base Case scenario is
18.28
CNY.
Compared to the current market price of 42.45 CNY,
ArcSoft Corp Ltd
is
Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ArcSoft Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ArcSoft Corp Ltd
Balance Sheet Decomposition
ArcSoft Corp Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.9B |
Receivables | 168.3m |
Other Current Assets | 194m |
Non-Current Assets | 710.9m |
Long-Term Investments | 158.1m |
PP&E | 432.1m |
Intangibles | 22.4m |
Other Non-Current Assets | 98.3m |
Free Cash Flow Analysis
ArcSoft Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
ArcSoft Corp Ltd
Revenue
|
741.1m
CNY
|
Cost of Revenue
|
-84.2m
CNY
|
Gross Profit
|
657m
CNY
|
Operating Expenses
|
-590m
CNY
|
Operating Income
|
67m
CNY
|
Other Expenses
|
28.1m
CNY
|
Net Income
|
95.1m
CNY
|
Profitability Score
Profitability Due Diligence
ArcSoft Corp Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
ArcSoft Corp Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ArcSoft Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
ArcSoft Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ArcSoft Corp Ltd
According to Wall Street analysts, the average 1-year price target for
ArcSoft Corp Ltd
is 45.99 CNY
with a low forecast of 33.33 CNY and a high forecast of 61.65 CNY.
Dividends
Current shareholder yield for ArcSoft Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ArcSoft Corp Ltd
stock under the Base Case scenario is
18.28
CNY.
Compared to the current market price of 42.45 CNY,
ArcSoft Corp Ltd
is
Overvalued by 57%.