ACM Research Shanghai Inc
SSE:688082

Watchlist Manager
ACM Research Shanghai Inc Logo
ACM Research Shanghai Inc
SSE:688082
Watchlist
Price: 100 CNY -3.37% Market Closed
Market Cap: 43.9B CNY

Relative Value

The Relative Value of one ACM Research Shanghai Inc stock under the Base Case scenario is 204.6 CNY. Compared to the current market price of 100 CNY, ACM Research Shanghai Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
204.6 CNY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
19
Median 3Y
13.2
Median 5Y
13.2
Industry
3
Forward
7.5
vs History
73
vs Industry
22
Median 3Y
53.6
Median 5Y
53.8
Industry
25.1
Forward
38.1
vs History
19
vs Industry
6
Median 3Y
-94.4
Median 5Y
-93
Industry
15.9
vs History
16
vs Industry
7
Median 3Y
-56.2
Median 5Y
-57.3
Industry
21.1
vs History
69
vs Industry
11
Median 3Y
7
Median 5Y
7.2
Industry
2.1
vs History
76
vs Industry
18
Median 3Y
12.9
Median 5Y
12.9
Industry
2.9
Forward
7.3
vs History
76
vs Industry
28
Median 3Y
25.4
Median 5Y
25.5
Industry
9.7
vs History
78
vs Industry
16
Median 3Y
54.7
Median 5Y
55.1
Industry
14.8
Forward
33.5
vs History
78
vs Industry
19
Median 3Y
54.7
Median 5Y
55.1
Industry
19.6
Forward
37.2
vs History
19
vs Industry
5
Median 3Y
-88.9
Median 5Y
-87.5
Industry
15.1
vs History
vs Industry
Median 3Y
-53.7
Median 5Y
-54.6
Industry
18.5
vs History
71
vs Industry
16
Median 3Y
7
Median 5Y
7.1
Industry
2.1

Multiples Across Competitors

Competitors Multiples
ACM Research Shanghai Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ACM Research Shanghai Inc
SSE:688082
43.6B CNY 8.5 43.8 42.1 42.1
US
Brooks Automation Inc
LSE:0HQ1
316B USD 486.5 -1 953.2 10 987.3 -5 415.9
NL
ASML Holding NV
AEX:ASML
246B EUR 8.7 32.5 23.9 26.3
US
Applied Materials Inc
NASDAQ:AMAT
119.6B USD 4.3 18.9 13.7 14.4
US
Lam Research Corp
NASDAQ:LRCX
93.3B USD 5.8 21.7 17.8 19.1
US
KLA Corp
NASDAQ:KLAC
89.6B USD 8.3 27.9 19.4 21.2
JP
Tokyo Electron Ltd
TSE:8035
9.9T JPY 4.3 18.8 13.4 14.5
JP
Advantest Corp
TSE:6857
5.2T JPY 7.5 37.8 23.8 27.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
221.7B CNY 8 40.5 35 35
JP
Disco Corp
TSE:6146
3.5T JPY 9.4 29.3 19 20.3
NL
ASM International NV
AEX:ASM
21.2B EUR 7.2 30.9 20.7 25.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ACM Research Shanghai Inc
SSE:688082
Average EV/EBITDA: 1 019.6
42.1
39%
1.1
US
B
Brooks Automation Inc
LSE:0HQ1
10 987.3
78%
140.9
NL
ASML Holding NV
AEX:ASML
23.9
18%
1.3
US
Applied Materials Inc
NASDAQ:AMAT
13.7
9%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17.8
16%
1.1
US
KLA Corp
NASDAQ:KLAC
19.4
14%
1.4
JP
Tokyo Electron Ltd
TSE:8035
13.4
23%
0.6
JP
Advantest Corp
TSE:6857
23.8
47%
0.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
35
39%
0.9
JP
Disco Corp
TSE:6146
19
23%
0.8
NL
ASM International NV
AEX:ASM
20.7
21%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ACM Research Shanghai Inc
SSE:688082
Average EV/EBIT: 24.6
42.1
36%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 415.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
17%
1.1
US
KLA Corp
NASDAQ:KLAC
21.2
15%
1.4
JP
Tokyo Electron Ltd
TSE:8035
14.5
N/A N/A
JP
Advantest Corp
TSE:6857
27.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
35
34%
1
JP
Disco Corp
TSE:6146
20.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.8
24%
1.1