J

Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd
SSE:688076

Watchlist Manager
Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd
SSE:688076
Watchlist
Price: 54.21 CNY -0.7% Market Closed
Market Cap: 11.9B CNY

Relative Value

The Relative Value of one Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd stock under the Base Case scenario is 107.13 CNY. Compared to the current market price of 54.21 CNY, Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
107.13 CNY
Undervaluation 49%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
13
Median 3Y
8.7
Median 5Y
9
Industry
2.4
Forward
7
vs History
85
vs Industry
7
Median 3Y
52.7
Median 5Y
54.9
Industry
20.6
Forward
26.6
vs History
71
vs Industry
10
Median 3Y
37.7
Median 5Y
39.7
Industry
15.5
vs History
30
vs Industry
13
Median 3Y
18.4
Median 5Y
-30.2
Industry
23
vs History
38
vs Industry
13
Median 3Y
4.1
Median 5Y
4.4
Industry
1.9
vs History
75
vs Industry
13
Median 3Y
8.8
Median 5Y
9
Industry
2.5
Forward
7.4
vs History
85
vs Industry
12
Median 3Y
15.4
Median 5Y
16
Industry
4.9
vs History
85
vs Industry
6
Median 3Y
50
Median 5Y
53.6
Industry
12.6
Forward
20.5
vs History
85
vs Industry
7
Median 3Y
50
Median 5Y
53.6
Industry
15.7
Forward
24.3
vs History
69
vs Industry
9
Median 3Y
37.2
Median 5Y
39.4
Industry
14
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-27.6
Industry
17.7
vs History
55
vs Industry
17
Median 3Y
3.5
Median 5Y
3.6
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd
SSE:688076
11.9B CNY 7.6 28.3 26.3 26.3
US
Eli Lilly and Co
NYSE:LLY
838.1B USD 18.6 79.1 45.9 50.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
372.1B USD 4.2 17.1 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.8T DKK 6.2 17.7 11.7 13.4
CH
Roche Holding AG
SIX:ROG
208.3B CHF 3.4 25.2 9.5 11.1
CH
Novartis AG
SIX:NOVN
187.4B CHF 4.4 19 11.5 14.7
UK
AstraZeneca PLC
LSE:AZN
161.3B GBP 4 30.5 126.2 192.7
US
Merck & Co Inc
NYSE:MRK
209.1B USD 3.3 12 8.6 10.3
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
115.8B EUR 1.3 9.1 5 5.9
P/E Multiple
Earnings Growth PEG
CN
J
Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd
SSE:688076
Average P/E: 26.4
28.3
67%
0.4
US
Eli Lilly and Co
NYSE:LLY
79.1
49%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.1
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
17.7
18%
1
CH
Roche Holding AG
SIX:ROG
25.2
32%
0.8
CH
Novartis AG
SIX:NOVN
19
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
30.5
36%
0.8
US
Merck & Co Inc
NYSE:MRK
12
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.1
28%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
J
Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd
SSE:688076
Average EV/EBIT: 1 699.9
26.3
67%
0.4
US
Eli Lilly and Co
NYSE:LLY
50.7
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
16%
0.8
CH
Roche Holding AG
SIX:ROG
11.1
8%
1.4
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
192.7
21%
9.2
US
Merck & Co Inc
NYSE:MRK
10.3
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.9
14%
0.4