Piesat Information Technology Co Ltd
SSE:688066
Piesat Information Technology Co Ltd
SSE:688066
Price:
18.82
CNY
0.91%
Market Closed
Market Cap:
4.9B
CNY
Income Statement
Earnings Waterfall
Piesat Information Technology Co Ltd
Piesat Information Technology Co Ltd
|
Revenue
|
1.6B
CNY
|
|
Cost of Revenue
|
-1.3B
CNY
|
|
Gross Profit
|
322.1m
CNY
|
|
Operating Expenses
|
-842.4m
CNY
|
|
Operating Income
|
-520.3m
CNY
|
|
Other Expenses
|
-35.2m
CNY
|
|
Net Income
|
-555.5m
CNY
|
Income Statement
Piesat Information Technology Co Ltd
Piesat Information Technology Co Ltd
Currency: CNY
Millions
TTM
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
513
N/A
|
616
+20%
|
601
-2%
|
606
+1%
|
687
+13%
|
732
+6%
|
847
+16%
|
900
+6%
|
1 075
+19%
|
1 250
+16%
|
1 468
+18%
|
1 594
+9%
|
1 813
+14%
|
2 050
+13%
|
2 457
+20%
|
2 537
+3%
|
2 700
+6%
|
2 651
-2%
|
1 819
-31%
|
1 765
-3%
|
1 638
-7%
|
1 577
-4%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(196)
|
(241)
|
(266)
|
(270)
|
(310)
|
(338)
|
(394)
|
(421)
|
(521)
|
(618)
|
(705)
|
(769)
|
(880)
|
(1 003)
|
(1 276)
|
(1 327)
|
(1 410)
|
(1 458)
|
(1 165)
|
(1 170)
|
(1 266)
|
(1 255)
|
|
| Gross Profit |
318
N/A
|
375
+18%
|
336
-11%
|
336
+0%
|
377
+12%
|
394
+5%
|
453
+15%
|
479
+6%
|
554
+16%
|
632
+14%
|
763
+21%
|
825
+8%
|
933
+13%
|
1 047
+12%
|
1 181
+13%
|
1 210
+2%
|
1 289
+7%
|
1 193
-7%
|
653
-45%
|
595
-9%
|
372
-37%
|
322
-13%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(218)
|
(223)
|
(241)
|
(235)
|
(251)
|
(271)
|
(322)
|
(353)
|
(412)
|
(468)
|
(542)
|
(600)
|
(694)
|
(776)
|
(866)
|
(918)
|
(939)
|
(956)
|
(985)
|
(991)
|
(902)
|
(842)
|
|
| Selling, General & Administrative |
(122)
|
(132)
|
(156)
|
(165)
|
(163)
|
(168)
|
(191)
|
(221)
|
(265)
|
(311)
|
(355)
|
(428)
|
(492)
|
(547)
|
(548)
|
(656)
|
(690)
|
(703)
|
(622)
|
(700)
|
(618)
|
(577)
|
|
| Research & Development |
(75)
|
(78)
|
(86)
|
(89)
|
(105)
|
(116)
|
(122)
|
(142)
|
(160)
|
(167)
|
(190)
|
(225)
|
(254)
|
(283)
|
(264)
|
(321)
|
(342)
|
(374)
|
(323)
|
(382)
|
(346)
|
(327)
|
|
| Depreciation & Amortization |
0
|
0
|
(11)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(21)
|
(13)
|
12
|
18
|
17
|
13
|
8
|
10
|
12
|
11
|
54
|
52
|
52
|
53
|
48
|
59
|
94
|
121
|
102
|
91
|
62
|
62
|
|
| Operating Income |
100
N/A
|
152
+53%
|
94
-38%
|
101
+7%
|
126
+24%
|
123
-2%
|
131
+6%
|
126
-4%
|
141
+12%
|
164
+16%
|
221
+35%
|
225
+2%
|
239
+6%
|
271
+13%
|
315
+16%
|
291
-7%
|
351
+20%
|
236
-33%
|
(332)
N/A
|
(396)
-19%
|
(530)
-34%
|
(520)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
0
|
4
|
6
|
9
|
9
|
5
|
4
|
0
|
(3)
|
(11)
|
(17)
|
(28)
|
(38)
|
(57)
|
(73)
|
(86)
|
(93)
|
(100)
|
(106)
|
(105)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(8)
|
(4)
|
(5)
|
(3)
|
(5)
|
(10)
|
(8)
|
(7)
|
(5)
|
(0)
|
|
| Pre-Tax Income |
96
N/A
|
149
+56%
|
93
-37%
|
103
+10%
|
130
+26%
|
129
0%
|
137
+6%
|
127
-7%
|
141
+11%
|
157
+11%
|
211
+35%
|
207
-2%
|
214
+3%
|
239
+12%
|
273
+14%
|
232
-15%
|
273
+18%
|
141
-48%
|
(434)
N/A
|
(502)
-16%
|
(640)
-27%
|
(625)
+2%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(9)
|
(13)
|
(10)
|
(15)
|
(15)
|
(14)
|
(8)
|
(8)
|
(9)
|
(6)
|
(11)
|
(12)
|
(11)
|
(12)
|
(9)
|
(8)
|
(7)
|
(1)
|
57
|
64
|
68
|
67
|
|
| Income from Continuing Operations |
87
|
136
|
83
|
88
|
115
|
115
|
129
|
119
|
132
|
151
|
200
|
195
|
203
|
227
|
264
|
225
|
266
|
140
|
(376)
|
(438)
|
(572)
|
(558)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
|
| Net Income (Common) |
87
N/A
|
135
+57%
|
84
-38%
|
88
+5%
|
115
+31%
|
115
+0%
|
129
+12%
|
120
-7%
|
132
+10%
|
151
+15%
|
200
+32%
|
195
-2%
|
203
+4%
|
227
+12%
|
264
+17%
|
225
-15%
|
266
+19%
|
140
-47%
|
(374)
N/A
|
(436)
-16%
|
(570)
-31%
|
(556)
+3%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.82
+17%
|
0.59
-28%
|
0.51
-14%
|
0.71
+39%
|
0.71
N/A
|
0.78
+10%
|
0.73
-6%
|
0.79
+8%
|
0.77
-3%
|
0.81
+5%
|
1.07
+32%
|
1.08
+1%
|
0.87
-19%
|
1.02
+17%
|
0.86
-16%
|
1.02
+19%
|
0.58
-43%
|
-1.63
N/A
|
-1.66
-2%
|
-2.18
-31%
|
-2.13
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
