K

Kingsemi Co Ltd
SSE:688037

Watchlist Manager
Kingsemi Co Ltd
SSE:688037
Watchlist
Price: 95.4 CNY 3.62% Market Closed
Market Cap: 19.2B CNY

Relative Value

The Relative Value of one Kingsemi Co Ltd stock under the Base Case scenario is 151.04 CNY. Compared to the current market price of 95.4 CNY, Kingsemi Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
151.04 CNY
Undervaluation 37%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
12
Median 3Y
13.6
Median 5Y
18
Industry
2.7
Forward
10.3
vs History
47
vs Industry
5
Median 3Y
118.9
Median 5Y
130.7
Industry
22.6
Forward
85.7
vs History
28
vs Industry
7
Median 3Y
69.4
Median 5Y
-53.9
Industry
15.4
vs History
7
vs Industry
13
Median 3Y
-87.5
Median 5Y
-89.9
Industry
20.4
vs History
84
vs Industry
9
Median 3Y
9.8
Median 5Y
11.4
Industry
2
vs History
79
vs Industry
10
Median 3Y
13.9
Median 5Y
17.9
Industry
2.7
Forward
10.4
vs History
80
vs Industry
14
Median 3Y
36.6
Median 5Y
46.3
Industry
9
vs History
69
vs Industry
4
Median 3Y
115.2
Median 5Y
148.4
Industry
13.9
Forward
80.4
vs History
69
vs Industry
6
Median 3Y
115.2
Median 5Y
148.4
Industry
19
Forward
130
vs History
28
vs Industry
7
Median 3Y
70.3
Median 5Y
-52.9
Industry
14.4
vs History
vs Industry
Median 3Y
-68.7
Median 5Y
-59
Industry
18.6
vs History
84
vs Industry
16
Median 3Y
7.3
Median 5Y
10.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Kingsemi Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kingsemi Co Ltd
SSE:688037
19.2B CNY 11.9 138.8 113.1 113.1
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
P/E Multiple
Earnings Growth PEG
CN
K
Kingsemi Co Ltd
SSE:688037
Average P/E: 38.8
138.8
28%
5
NL
ASML Holding NV
AEX:ASML
30.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 390.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.7
8%
2.5
US
KLA Corp
NASDAQ:KLAC
28.8
22%
1.3
US
Lam Research Corp
NASDAQ:LRCX
19.7
16%
1.2
JP
Tokyo Electron Ltd
TSE:8035
18.5
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
44.1
36%
1.2
JP
Advantest Corp
TSE:6857
32.4
61%
0.5
NL
ASM International NV
AEX:ASM
30.6
22%
1.4
JP
Disco Corp
TSE:6146
25.1
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
K
Kingsemi Co Ltd
SSE:688037
Average EV/EBITDA: 737.5
113.1
31%
3.6
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
15.9
16%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
Kingsemi Co Ltd
SSE:688037
Average EV/EBIT: 31
113.1
23%
4.9
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A