K

Kingsemi Co Ltd
SSE:688037

Watchlist Manager
Kingsemi Co Ltd
SSE:688037
Watchlist
Price: 103.52 CNY 5.03% Market Closed
Market Cap: 20.8B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-5%
3 Years
+143%
5 Years
+669%
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
-41%
3 Years
+254%
5 Years
+505%
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-50%
3 Years
+141%
5 Years
+389%
7 Years
-
10 Years
-

Earnings Waterfall
Kingsemi Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-941.8m CNY
Gross Profit
673.3m CNY
Operating Expenses
-502.1m CNY
Operating Income
171.2m CNY
Other Expenses
-33.2m CNY
Net Income
138m CNY

Income Statement
Kingsemi Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
210
N/A
213
+2%
211
-1%
209
-1%
329
+58%
329
0%
434
+32%
617
+42%
664
+8%
829
+25%
899
+8%
982
+9%
1 178
+20%
1 385
+18%
1 489
+8%
1 576
+6%
1 695
+8%
1 717
+1%
1 673
-3%
1 715
+3%
1 615
-6%
Gross Profit
Cost of Revenue
(116)
(114)
(113)
(119)
(185)
(190)
(262)
(366)
(405)
(520)
(560)
(615)
(729)
(854)
(910)
(957)
(1 024)
(995)
(990)
(1 021)
(942)
Gross Profit
94
N/A
99
+5%
99
-1%
90
-9%
145
+61%
139
-4%
172
+24%
251
+46%
259
+3%
308
+19%
339
+10%
367
+8%
449
+22%
531
+18%
579
+9%
619
+7%
671
+8%
722
+8%
683
-5%
694
+2%
673
-3%
Operating Income
Operating Expenses
(66)
(74)
(74)
(79)
(95)
(118)
(136)
(185)
(211)
(236)
(239)
(258)
(308)
(362)
(365)
(370)
(382)
(445)
(469)
(476)
(502)
Selling, General & Administrative
(53)
(55)
(62)
(72)
(81)
(97)
(108)
(136)
(156)
(180)
(189)
(207)
(225)
(252)
(263)
(274)
(292)
(345)
(354)
(382)
(412)
Research & Development
(33)
(30)
(34)
(36)
(36)
(36)
(55)
(81)
(91)
(81)
(92)
(86)
(118)
(138)
(175)
(186)
(179)
(177)
(208)
(238)
(268)
Depreciation & Amortization
0
(9)
0
0
0
(11)
0
0
0
(14)
0
0
0
(20)
0
0
0
(32)
0
0
0
Other Operating Expenses
20
19
22
29
23
26
26
31
36
39
42
35
35
48
72
90
89
109
92
144
178
Operating Income
28
N/A
25
-11%
25
0%
11
-57%
50
+367%
21
-59%
36
+75%
66
+83%
48
-27%
73
+50%
100
+39%
109
+8%
141
+30%
169
+20%
214
+27%
249
+16%
289
+16%
277
-4%
214
-23%
218
+2%
171
-21%
Pre-Tax Income
Interest Income Expense
1
1
3
6
12
16
15
12
5
3
5
6
8
7
1
8
9
(2)
3
(8)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
4
4
6
6
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
5
5
19
21
17
17
2
0
0
0
0
40
46
46
46
6
3
3
3
6
Pre-Tax Income
30
N/A
31
+3%
33
+5%
35
+8%
83
+134%
53
-36%
68
+29%
80
+18%
54
-33%
76
+41%
106
+39%
115
+9%
189
+64%
222
+18%
261
+18%
303
+16%
308
+2%
282
-8%
225
-20%
218
-3%
154
-29%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(10)
(4)
(5)
(3)
3
1
(2)
(3)
(21)
(22)
(28)
(37)
(31)
(32)
(26)
(29)
(19)
Income from Continuing Operations
28
29
30
33
73
49
63
78
57
77
103
112
167
200
234
266
277
250
200
189
135
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
Net Income (Common)
28
N/A
29
+4%
30
+4%
33
+8%
73
+124%
49
-33%
63
+30%
78
+23%
57
-26%
77
+35%
103
+33%
112
+8%
167
+50%
200
+20%
234
+17%
266
+14%
277
+4%
251
-10%
201
-20%
191
-5%
138
-28%
EPS (Diluted)
0.45
N/A
0.46
+2%
0.36
-22%
0.38
+6%
0.87
+129%
0.58
-33%
0.76
+31%
0.93
+22%
0.68
-27%
0.43
-37%
1.23
+186%
1.32
+7%
1.22
-8%
1.06
-13%
1.7
+60%
1.95
+15%
1.38
-29%
1.26
-9%
1
-21%
0.95
-5%
0.69
-27%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.