K

Kingsemi Co Ltd
SSE:688037

Watchlist Manager
Kingsemi Co Ltd
SSE:688037
Watchlist
Price: 90.25 CNY -1.37%
Market Cap: 18.1B CNY
Have any thoughts about
Kingsemi Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kingsemi Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-941.8m CNY
Gross Profit
673.3m CNY
Operating Expenses
-502.1m CNY
Operating Income
171.2m CNY
Other Expenses
-33.2m CNY
Net Income
138m CNY

Income Statement
Kingsemi Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
210
N/A
213
+2%
211
-1%
209
-1%
329
+58%
329
0%
434
+32%
617
+42%
664
+8%
829
+25%
899
+8%
982
+9%
1 178
+20%
1 385
+18%
1 489
+8%
1 576
+6%
1 695
+8%
1 717
+1%
1 673
-3%
1 715
+3%
1 615
-6%
Gross Profit
Cost of Revenue
(116)
(114)
(113)
(119)
(185)
(190)
(262)
(366)
(405)
(520)
(560)
(615)
(729)
(854)
(910)
(957)
(1 024)
(995)
(990)
(1 021)
(942)
Gross Profit
94
N/A
99
+5%
99
-1%
90
-9%
145
+61%
139
-4%
172
+24%
251
+46%
259
+3%
308
+19%
339
+10%
367
+8%
449
+22%
531
+18%
579
+9%
619
+7%
671
+8%
722
+8%
683
-5%
694
+2%
673
-3%
Operating Income
Operating Expenses
(66)
(74)
(74)
(79)
(95)
(118)
(136)
(185)
(211)
(236)
(239)
(258)
(308)
(362)
(365)
(370)
(382)
(445)
(469)
(476)
(502)
Selling, General & Administrative
(53)
(55)
(62)
(72)
(81)
(97)
(108)
(136)
(156)
(180)
(189)
(207)
(225)
(252)
(263)
(274)
(292)
(345)
(354)
(382)
(412)
Research & Development
(33)
(30)
(34)
(36)
(36)
(36)
(55)
(81)
(91)
(81)
(92)
(86)
(118)
(138)
(175)
(186)
(179)
(177)
(208)
(238)
(268)
Depreciation & Amortization
0
(9)
0
0
0
(11)
0
0
0
(14)
0
0
0
(20)
0
0
0
(32)
0
0
0
Other Operating Expenses
20
19
22
29
23
26
26
31
36
39
42
35
35
48
72
90
89
109
92
144
178
Operating Income
28
N/A
25
-11%
25
0%
11
-57%
50
+367%
21
-59%
36
+75%
66
+83%
48
-27%
73
+50%
100
+39%
109
+8%
141
+30%
169
+20%
214
+27%
249
+16%
289
+16%
277
-4%
214
-23%
218
+2%
171
-21%
Pre-Tax Income
Interest Income Expense
1
1
3
6
12
16
15
12
5
3
5
6
8
7
1
8
9
(2)
3
(8)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
4
4
6
6
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
5
5
19
21
17
17
2
0
0
0
0
40
46
46
46
6
3
3
3
6
Pre-Tax Income
30
N/A
31
+3%
33
+5%
35
+8%
83
+134%
53
-36%
68
+29%
80
+18%
54
-33%
76
+41%
106
+39%
115
+9%
189
+64%
222
+18%
261
+18%
303
+16%
308
+2%
282
-8%
225
-20%
218
-3%
154
-29%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(10)
(4)
(5)
(3)
3
1
(2)
(3)
(21)
(22)
(28)
(37)
(31)
(32)
(26)
(29)
(19)
Income from Continuing Operations
28
29
30
33
73
49
63
78
57
77
103
112
167
200
234
266
277
250
200
189
135
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
Net Income (Common)
28
N/A
29
+4%
30
+4%
33
+8%
73
+124%
49
-33%
63
+30%
78
+23%
57
-26%
77
+35%
103
+33%
112
+8%
167
+50%
200
+20%
234
+17%
266
+14%
277
+4%
251
-10%
201
-20%
191
-5%
138
-28%
EPS (Diluted)
0.45
N/A
0.46
+2%
0.36
-22%
0.38
+6%
0.87
+129%
0.58
-33%
0.76
+31%
0.93
+22%
0.68
-27%
0.43
-37%
1.23
+186%
1.32
+7%
1.22
-8%
1.06
-13%
1.7
+60%
1.95
+15%
1.38
-29%
1.26
-9%
1
-21%
0.95
-5%
0.69
-27%

See Also

Discover More