K

Kingsemi Co Ltd
SSE:688037

Watchlist Manager
Kingsemi Co Ltd
SSE:688037
Watchlist
Price: 86.55 CNY 4.74% Market Closed
Market Cap: 17.4B CNY
Have any thoughts about
Kingsemi Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kingsemi Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1B CNY
Gross Profit
693.7m CNY
Operating Expenses
-475.7m CNY
Operating Income
218m CNY
Other Expenses
-26.9m CNY
Net Income
191.1m CNY

Income Statement
Kingsemi Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
210
N/A
213
+2%
211
-1%
209
-1%
329
+58%
329
0%
434
+32%
617
+42%
664
+8%
829
+25%
899
+8%
982
+9%
1 178
+20%
1 385
+18%
1 489
+8%
1 576
+6%
1 695
+8%
1 717
+1%
1 673
-3%
1 715
+3%
Gross Profit
Cost of Revenue
(116)
(114)
(113)
(119)
(185)
(190)
(262)
(366)
(405)
(520)
(560)
(615)
(729)
(854)
(910)
(957)
(1 024)
(995)
(990)
(1 021)
Gross Profit
94
N/A
99
+5%
99
-1%
90
-9%
145
+61%
139
-4%
172
+24%
251
+46%
259
+3%
308
+19%
339
+10%
367
+8%
449
+22%
531
+18%
579
+9%
619
+7%
671
+8%
722
+8%
683
-5%
694
+2%
Operating Income
Operating Expenses
(66)
(74)
(74)
(79)
(95)
(118)
(136)
(185)
(211)
(236)
(239)
(258)
(308)
(362)
(365)
(370)
(382)
(445)
(469)
(476)
Selling, General & Administrative
(53)
(55)
(62)
(72)
(81)
(97)
(108)
(136)
(156)
(180)
(189)
(207)
(225)
(252)
(263)
(274)
(292)
(345)
(354)
(382)
Research & Development
(33)
(30)
(34)
(36)
(36)
(36)
(55)
(81)
(91)
(81)
(92)
(86)
(118)
(138)
(175)
(186)
(179)
(177)
(208)
(238)
Depreciation & Amortization
0
(9)
0
0
0
(11)
0
0
0
(14)
0
0
0
(20)
0
0
0
(32)
0
0
Other Operating Expenses
20
19
22
29
23
26
26
31
36
39
42
35
35
48
72
90
89
109
92
144
Operating Income
28
N/A
25
-11%
25
0%
11
-57%
50
+367%
21
-59%
36
+75%
66
+83%
48
-27%
73
+50%
100
+39%
109
+8%
141
+30%
169
+20%
214
+27%
249
+16%
289
+16%
277
-4%
214
-23%
218
+2%
Pre-Tax Income
Interest Income Expense
1
1
3
6
12
16
15
12
5
3
5
6
8
7
1
8
9
(2)
3
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
4
4
6
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
5
5
19
21
17
17
2
0
0
0
0
40
46
46
46
6
3
3
3
Pre-Tax Income
30
N/A
31
+3%
33
+5%
35
+8%
83
+134%
53
-36%
68
+29%
80
+18%
54
-33%
76
+41%
106
+39%
115
+9%
189
+64%
222
+18%
261
+18%
303
+16%
308
+2%
282
-8%
225
-20%
218
-3%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(10)
(4)
(5)
(3)
3
1
(2)
(3)
(21)
(22)
(28)
(37)
(31)
(32)
(26)
(29)
Income from Continuing Operations
28
29
30
33
73
49
63
78
57
77
103
112
167
200
234
266
277
250
200
189
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
Net Income (Common)
28
N/A
29
+4%
30
+4%
33
+8%
73
+124%
49
-33%
63
+30%
78
+23%
57
-26%
77
+35%
103
+33%
112
+8%
167
+50%
200
+20%
234
+17%
266
+14%
277
+4%
251
-10%
201
-20%
191
-5%
EPS (Diluted)
0.45
N/A
0.46
+2%
0.36
-22%
0.38
+6%
0.87
+129%
0.58
-33%
0.76
+31%
0.93
+22%
0.68
-27%
0.43
-37%
1.23
+186%
1.32
+7%
1.22
-8%
1.06
-13%
1.7
+60%
1.95
+15%
1.38
-29%
1.26
-9%
1
-21%
0.95
-5%

See Also

Discover More