H

Hoymiles Power Electronics Inc
SSE:688032

Watchlist Manager
Hoymiles Power Electronics Inc
SSE:688032
Watchlist
Price: 125 CNY -8.31% Market Closed
Market Cap: 15.5B CNY
Have any thoughts about
Hoymiles Power Electronics Inc?
Write Note

Income Statement

Earnings Waterfall
Hoymiles Power Electronics Inc

Revenue
1.9B CNY
Cost of Revenue
-1B CNY
Gross Profit
859.1m CNY
Operating Expenses
-614.4m CNY
Operating Income
244.7m CNY
Other Expenses
97.4m CNY
Net Income
342m CNY

Income Statement
Hoymiles Power Electronics Inc

Rotate your device to view
Income Statement
Currency: CNY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
612
N/A
661
+8%
696
+5%
795
+14%
907
+14%
991
+9%
1 224
+24%
1 537
+25%
1 888
+23%
2 088
+11%
2 008
-4%
2 026
+1%
1 777
-12%
1 869
+5%
1 884
+1%
Gross Profit
Cost of Revenue
(352)
(383)
(403)
(456)
(517)
(560)
(670)
(846)
(1 052)
(1 194)
(1 148)
(1 135)
(1 003)
(1 015)
(1 024)
Gross Profit
261
N/A
278
+7%
293
+5%
339
+16%
390
+15%
431
+11%
554
+29%
690
+25%
836
+21%
894
+7%
860
-4%
891
+4%
774
-13%
854
+10%
859
+1%
Operating Income
Operating Expenses
(101)
(99)
(112)
(112)
(121)
(130)
(156)
(230)
(279)
(316)
(372)
(481)
(498)
(571)
(614)
Selling, General & Administrative
(80)
(79)
(87)
(95)
(100)
(113)
(143)
(190)
(241)
(264)
(284)
(320)
(306)
(355)
(388)
Research & Development
(34)
(34)
(35)
(44)
(49)
(54)
(66)
(92)
(123)
(156)
(189)
(231)
(262)
(282)
(305)
Depreciation & Amortization
0
0
(2)
(4)
0
0
0
(8)
0
0
0
(22)
0
0
0
Other Operating Expenses
13
16
12
30
28
36
55
60
84
104
101
92
70
66
78
Operating Income
159
N/A
179
+13%
181
+1%
227
+25%
269
+18%
301
+12%
399
+33%
461
+16%
557
+21%
578
+4%
488
-15%
410
-16%
277
-32%
283
+2%
245
-14%
Pre-Tax Income
Interest Income Expense
(5)
(6)
(5)
(5)
18
68
111
152
155
194
175
165
180
125
141
Non-Reccuring Items
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
18
(0)
0
0
Total Other Income
1
1
2
2
2
2
1
1
1
1
1
1
0
1
(0)
Pre-Tax Income
156
N/A
175
+12%
179
+2%
225
+26%
288
+28%
370
+28%
511
+38%
613
+20%
713
+16%
773
+8%
665
-14%
593
-11%
457
-23%
409
-10%
385
-6%
Net Income
Tax Provision
(20)
(20)
(18)
(23)
(31)
(45)
(69)
(80)
(93)
(95)
(80)
(80)
(52)
(55)
(40)
Income from Continuing Operations
136
154
160
202
257
325
441
532
620
677
584
513
405
354
346
Income to Minority Interest
0
0
0
0
0
0
1
0
2
2
2
(2)
(2)
(3)
(4)
Net Income (Common)
136
N/A
154
+14%
160
+4%
202
+26%
257
+28%
325
+26%
442
+36%
533
+20%
622
+17%
679
+9%
586
-14%
512
-13%
403
-21%
351
-13%
342
-3%
EPS (Diluted)
2.42
N/A
2.75
+14%
2.86
+4%
1.62
-43%
4.59
+183%
5.8
+26%
5.31
-8%
4.28
-19%
7.44
+74%
8.19
+10%
4.71
-42%
4.11
-13%
3.25
-21%
2.85
-12%
2.76
-3%

See Also

Discover More