Beijing Worldia Diamond Tools Co Ltd
SSE:688028

Watchlist Manager
Beijing Worldia Diamond Tools Co Ltd Logo
Beijing Worldia Diamond Tools Co Ltd
SSE:688028
Watchlist
Price: 24 CNY 6.1% Market Closed
Market Cap: 3.6B CNY
Have any thoughts about
Beijing Worldia Diamond Tools Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Worldia Diamond Tools Co Ltd stock under the Base Case scenario is 29.22 CNY. Compared to the current market price of 24 CNY, Beijing Worldia Diamond Tools Co Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29.22 CNY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Worldia Diamond Tools Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Beijing Worldia Diamond Tools Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Beijing Worldia Diamond Tools Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

24 CNY
+6.1%
+6.1%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Beijing Worldia Diamond Tools Co Ltd
CN
Machinery
Market Cap
3.6B CNY
IPO
Jul 22, 2019
Employees
730
China
Market Cap
3.6B CNY
Industry
Machinery
IPO
Jul 22, 2019
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Beijing Worldia Diamond Tools Co Ltd

Provide an overview of the primary business activities
of Beijing Worldia Diamond Tools Co Ltd.

What unique competitive advantages
does Beijing Worldia Diamond Tools Co Ltd hold over its rivals?

What risks and challenges
does Beijing Worldia Diamond Tools Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Worldia Diamond Tools Co Ltd.

Provide P/S
for Beijing Worldia Diamond Tools Co Ltd.

Provide P/E
for Beijing Worldia Diamond Tools Co Ltd.

Provide P/OCF
for Beijing Worldia Diamond Tools Co Ltd.

Provide P/FCFE
for Beijing Worldia Diamond Tools Co Ltd.

Provide P/B
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/S
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/GP
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/EBITDA
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/EBIT
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/OCF
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/FCFF
for Beijing Worldia Diamond Tools Co Ltd.

Provide EV/IC
for Beijing Worldia Diamond Tools Co Ltd.

Show me price targets
for Beijing Worldia Diamond Tools Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Worldia Diamond Tools Co Ltd?

How accurate were the past Revenue estimates
for Beijing Worldia Diamond Tools Co Ltd?

What are the Net Income projections
for Beijing Worldia Diamond Tools Co Ltd?

How accurate were the past Net Income estimates
for Beijing Worldia Diamond Tools Co Ltd?

What are the EPS projections
for Beijing Worldia Diamond Tools Co Ltd?

How accurate were the past EPS estimates
for Beijing Worldia Diamond Tools Co Ltd?

What are the EBIT projections
for Beijing Worldia Diamond Tools Co Ltd?

How accurate were the past EBIT estimates
for Beijing Worldia Diamond Tools Co Ltd?

Compare the revenue forecasts
for Beijing Worldia Diamond Tools Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Worldia Diamond Tools Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Worldia Diamond Tools Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Worldia Diamond Tools Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Worldia Diamond Tools Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Worldia Diamond Tools Co Ltd with its peers.

Analyze the financial leverage
of Beijing Worldia Diamond Tools Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Worldia Diamond Tools Co Ltd.

Provide ROE
for Beijing Worldia Diamond Tools Co Ltd.

Provide ROA
for Beijing Worldia Diamond Tools Co Ltd.

Provide ROIC
for Beijing Worldia Diamond Tools Co Ltd.

Provide ROCE
for Beijing Worldia Diamond Tools Co Ltd.

Provide Gross Margin
for Beijing Worldia Diamond Tools Co Ltd.

Provide Operating Margin
for Beijing Worldia Diamond Tools Co Ltd.

Provide Net Margin
for Beijing Worldia Diamond Tools Co Ltd.

Provide FCF Margin
for Beijing Worldia Diamond Tools Co Ltd.

Show all solvency ratios
for Beijing Worldia Diamond Tools Co Ltd.

Provide D/E Ratio
for Beijing Worldia Diamond Tools Co Ltd.

Provide D/A Ratio
for Beijing Worldia Diamond Tools Co Ltd.

Provide Interest Coverage Ratio
for Beijing Worldia Diamond Tools Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Worldia Diamond Tools Co Ltd.

Provide Quick Ratio
for Beijing Worldia Diamond Tools Co Ltd.

Provide Current Ratio
for Beijing Worldia Diamond Tools Co Ltd.

Provide Cash Ratio
for Beijing Worldia Diamond Tools Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Worldia Diamond Tools Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Worldia Diamond Tools Co Ltd?

What is the current Free Cash Flow
of Beijing Worldia Diamond Tools Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Worldia Diamond Tools Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Worldia Diamond Tools Co Ltd

Current Assets 827.8m
Cash & Short-Term Investments 268.4m
Receivables 246.9m
Other Current Assets 312.5m
Non-Current Assets 1.4B
Long-Term Investments 30.6m
PP&E 930m
Intangibles 465.3m
Other Non-Current Assets 14.1m
Current Liabilities 248.6m
Accounts Payable 79.4m
Accrued Liabilities 24.2m
Short-Term Debt 60.4m
Other Current Liabilities 84.5m
Non-Current Liabilities 85.3m
Long-Term Debt 11.1m
Other Non-Current Liabilities 74.2m
Efficiency

Earnings Waterfall
Beijing Worldia Diamond Tools Co Ltd

Revenue
674.8m CNY
Cost of Revenue
-372.8m CNY
Gross Profit
301.9m CNY
Operating Expenses
-185m CNY
Operating Income
116.9m CNY
Other Expenses
-17.6m CNY
Net Income
99.4m CNY

Free Cash Flow Analysis
Beijing Worldia Diamond Tools Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Worldia Diamond Tools Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

Beijing Worldia Diamond Tools Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Worldia Diamond Tools Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
85/100
Solvency
Score

Beijing Worldia Diamond Tools Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Worldia Diamond Tools Co Ltd

Wall Street analysts forecast Beijing Worldia Diamond Tools Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Worldia Diamond Tools Co Ltd is 22.44 CNY with a low forecast of 22.22 CNY and a high forecast of 23.1 CNY.

Lowest
Price Target
22.22 CNY
7% Downside
Average
Price Target
22.44 CNY
7% Downside
Highest
Price Target
23.1 CNY
4% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Worldia Diamond Tools Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Worldia Diamond Tools Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Beijing Worldia Diamond Tools Co Ltd stock?

The intrinsic value of one Beijing Worldia Diamond Tools Co Ltd stock under the Base Case scenario is 29.22 CNY.

Is Beijing Worldia Diamond Tools Co Ltd stock undervalued or overvalued?

Compared to the current market price of 24 CNY, Beijing Worldia Diamond Tools Co Ltd is Undervalued by 18%.

Back to Top