Guangzhou Fangbang Electronics Co Ltd
SSE:688020

Watchlist Manager
Guangzhou Fangbang Electronics Co Ltd Logo
Guangzhou Fangbang Electronics Co Ltd
SSE:688020
Watchlist
Price: 37.67 CNY -0.76% Market Closed
Market Cap: 3B CNY
Have any thoughts about
Guangzhou Fangbang Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangzhou Fangbang Electronics Co Ltd

Revenue
322m CNY
Cost of Revenue
-226.6m CNY
Gross Profit
95.3m CNY
Operating Expenses
-150.7m CNY
Operating Income
-55.3m CNY
Other Expenses
8.3m CNY
Net Income
-47m CNY

Income Statement
Guangzhou Fangbang Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
276
N/A
284
+3%
292
+3%
296
+2%
299
+1%
275
-8%
289
+5%
284
-2%
265
-7%
259
-2%
292
+13%
323
+11%
335
+4%
341
+2%
313
-8%
293
-6%
313
+7%
343
+9%
345
+1%
336
-3%
322
-4%
Gross Profit
Cost of Revenue
(88)
(94)
(95)
(103)
(107)
(95)
(97)
(97)
(92)
(94)
(152)
(192)
(223)
(247)
(222)
(211)
(229)
(246)
(248)
(245)
(227)
Gross Profit
187
N/A
190
+2%
196
+3%
193
-2%
191
-1%
180
-6%
192
+7%
187
-2%
173
-7%
165
-5%
141
-15%
131
-7%
112
-14%
94
-16%
90
-4%
82
-9%
84
+2%
97
+15%
97
+1%
92
-6%
95
+4%
Operating Income
Operating Expenses
(43)
(56)
(67)
(67)
(76)
(82)
(86)
(89)
(93)
(104)
(119)
(138)
(154)
(169)
(167)
(172)
(177)
(173)
(171)
(157)
(151)
Selling, General & Administrative
(27)
(30)
(35)
(28)
(34)
(30)
(39)
(42)
(45)
(51)
(55)
(55)
(51)
(50)
(102)
(53)
(61)
(64)
(111)
(62)
(63)
Research & Development
(25)
(27)
(33)
(37)
(38)
(45)
(44)
(49)
(50)
(55)
(57)
(84)
(88)
(84)
(48)
(51)
(50)
(50)
(40)
(59)
(60)
Depreciation & Amortization
0
0
(3)
0
0
0
(4)
0
0
0
(11)
0
0
0
(20)
0
0
0
(27)
0
0
Other Operating Expenses
8
1
3
(2)
(4)
(7)
1
2
1
2
4
1
(15)
(35)
3
(67)
(64)
(58)
8
(36)
(28)
Operating Income
144
N/A
134
-7%
130
-4%
126
-3%
115
-9%
98
-15%
106
+8%
98
-7%
80
-19%
61
-24%
22
-64%
(7)
N/A
(42)
-530%
(75)
-79%
(76)
-2%
(90)
-17%
(93)
-3%
(76)
+18%
(73)
+4%
(65)
+11%
(55)
+15%
Pre-Tax Income
Interest Income Expense
9
11
19
30
33
38
37
30
30
27
22
19
16
14
12
14
16
13
12
13
13
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(4)
(4)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
0
0
0
0
0
(3)
0
0
Total Other Income
(1)
(0)
6
9
7
7
3
(3)
0
(0)
0
0
0
1
0
0
(3)
(3)
(0)
(3)
(0)
Pre-Tax Income
152
N/A
145
-5%
155
+7%
166
+7%
155
-7%
143
-8%
143
+0%
125
-12%
110
-13%
88
-20%
44
-50%
13
-71%
(25)
N/A
(60)
-137%
(65)
-9%
(75)
-15%
(80)
-6%
(66)
+17%
(68)
-3%
(59)
+13%
(47)
+21%
Net Income
Tax Provision
(20)
(19)
(20)
(21)
(19)
(17)
(17)
(14)
(12)
(10)
(6)
(2)
(1)
0
0
1
3
3
4
3
5
Income from Continuing Operations
131
126
135
145
136
126
126
111
98
77
39
11
(26)
(60)
(65)
(74)
(77)
(63)
(65)
(56)
(42)
Income to Minority Interest
(6)
(4)
(7)
(7)
(5)
(7)
(6)
(7)
(7)
(6)
(6)
(5)
(5)
(4)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
Net Income (Common)
125
N/A
122
-3%
129
+6%
138
+7%
130
-6%
119
-9%
119
+0%
104
-13%
91
-13%
71
-21%
33
-54%
6
-83%
(32)
N/A
(64)
-101%
(68)
-7%
(77)
-13%
(79)
-3%
(67)
+16%
(69)
-3%
(61)
+11%
(47)
+23%
EPS (Diluted)
2.09
N/A
1.53
-27%
1.88
+23%
1.72
-9%
1.64
-5%
1.49
-9%
1.49
N/A
1.3
-13%
1.13
-13%
0.89
-21%
0.41
-54%
0.07
-83%
-0.4
N/A
-0.79
-98%
-0.85
-8%
-0.96
-13%
-0.99
-3%
-0.83
+16%
-0.86
-4%
-0.76
+12%
-0.58
+24%